Company Valuation: ING Groep N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 46,613 40,803 45,538 46,932 69,684 75,401 - -
Change - -12.46% 11.6% 3.06% 48.48% 8.2% - -
Enterprise Value (EV) 46,613 40,803 45,538 46,932 69,684 75,401 75,401 75,401
Change - -12.46% 11.6% 3.06% 48.48% 8.2% 0% 0%
P/E Ratio 9.95x 11.5x 6.6x 7.64x 11.3x 11.1x 9.53x 8.5x
PBR 0.86x 0.83x 0.88x 0.93x 1.4x 1.48x 1.39x 1.29x
PEG - -0.6x 0x -2.24x 1.6x 0.9x 0.6x 0.7x
Capitalization / Revenue 2.52x 2.2x 2.02x 2.08x 3.03x 3.11x 2.9x 2.75x
EV / Revenue 0x 0x 0x 0x 0x 3.11x 2.9x 2.75x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.64x 5.99x 5.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.89 0.559 1.106 1.06 1.086 1.252 1.419 1.615
Rate of return 7.27% 4.91% 8.18% 7.01% 4.52% 4.76% 5.39% 6.14%
EPS 2 1.23 0.99 2.05 1.98 2.12 2.374 2.763 3.096
Distribution rate 72.4% 56.5% 54% 53.5% 51.2% 52.8% 51.4% 52.2%
Net sales 1 18,490 18,561 22,575 22,615 23,035 24,228 26,001 27,454
EBITDA - - - - - - - -
EBIT 1 7,299 7,363 11,011 10,494 10,451 11,350 12,581 13,699
Net income 1 4,776 3,674 7,287 6,392 6,327 6,729 7,549 8,253
Net Debt - - - - - - - -
Reference price 2 12.24 11.39 13.53 15.13 24.01 26.32 26.32 26.32
Nbr of stocks (in thousands) 3,807,624 3,583,005 3,366,688 3,101,921 2,902,286 2,864,241 - -
Announcement Date 03/02/22 02/02/23 01/02/24 06/02/25 29/01/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.09x - - 4.76% 87.48B
14.31x - - 1.97% 856B
12.49x - - 2.11% 396B
5.99x - - 5.17% 381B
11.49x - - 4.51% 319B
5.85x - - 5.22% 306B
6.25x - - 4.99% 275B
17.53x - - 2.43% 277B
11.89x - - 2.26% 254B
16.57x - - 2.33% 228B
Average 11.35x 3.57% 337.99B
Weighted average by Cap. 11.62x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INGA Stock
  4. Valuation ING Groep N.V.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!