Company Valuation: Innovative Payment Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 2.454 7.185 8.83 4.41 3.645 1.169
Change - 192.76% 22.89% -50.06% -17.34% -67.94%
Enterprise Value (EV) 1 2.902 8.282 5.5 7.43 8.52 8.013
Change - 185.38% -33.6% 35.1% 14.68% -5.95%
P/E ratio -0.37x -1.17x -0.55x -0.42x -0.58x -0.22x
PBR -10.2x -1.62x 2.39x -1.11x -0.48x -0.11x
PEG - 0x -0x 0x 0x 0x
Capitalization / Revenue - - - 5,206,309,327x 8,890,231,707x -
EV / Revenue - - - - - -
EV / EBITDA -3.87x -4.75x -0.53x -1.32x -2.17x -4.25x
EV / EBIT -3.59x -4.72x -0.53x -1.31x -2.15x -4.25x
EV / FCF -9.56x 4.18x -8.37x 146x -11.7x -13x
FCF Yield -10.5% 23.9% -11.9% 0.68% -8.53% -7.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.835 -0.953 -1.299 -0.8292 -0.4543 -0.2737
Distribution rate - - - - - -
Net sales - - - 0.000847 0.00041 -
EBITDA 1 -0.7508 -1.742 -10.28 -5.646 -3.927 -1.883
EBIT 1 -0.8079 -1.755 -10.3 -5.677 -3.96 -1.885
Net income 1 -3.729 -5.445 -14.48 -10.29 -5.836 -4.126
Net Debt 1 0.448 1.098 -3.33 3.02 4.875 6.844
Reference price 2 1.410001 1.113151 0.720000 0.351000 0.263750 0.061250
Nbr of stocks (in thousands) 1,741 6,455 12,263 12,563 13,820 19,081
Announcement Date 14/05/20 31/03/21 31/03/22 31/03/23 29/03/24 31/03/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.9M
24.62x4x13.01x-.--% 12.19B
110.74x6.4x99.81x-.--% 7.26B
9.05x2.09x4.6x6.76% 5.29B
9.65x2.53x4.8x7.67% 4.7B
23.56x3.88x8.93x2.26% 3.63B
29.58x2.91x21.06x1.65% 2.99B
23.79x - - 2.1% 2.03B
Average 33.00x 3.64x 25.37x 2.92% 4.76B
Weighted average by Cap. 37.26x 3.91x 28.43x 2.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IPSI Stock
  4. Valuation Innovative Payment Solutions, Inc.