Business Segments Inter RAO UES

Stocks

IRAO

RU000A0JPNM1

Electric Utilities

End-of-day quote Moscow Micex - RTS 08/07/2022			5-day change	1st Jan Change
3.399 ^RUB	-0.60%		-.--%	-

09-17	Russia's InterRAO: electricity exports steady in January - August	RE
08-14	Public Joint Stock Company Inter RAO UES Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (RUB)

Fiscal Period: December	2020	2022	2023	2024	2025
Electric Power Distribution
Sales in The Russian Federation	697B	830B	905B	1,016B	1,191B
Interest Expense	-619M	-370M	-324M	-422M	-418M
EBITDA	24.41B	38.24B	50.9B	56.95B	67.37B
D&A	2.84B	1.11B	4.37B	5.94B	7.22B
Trading	53.61B	98.85B	56.95B	62.35B	65.14B
Interest Expense	-13M	-5M	-	-	-
EBITDA	7.78B	31.78B	4.74B	5.16B	5.82B
D&A	209M	29M	15M	15M	15M
	-	-	-	-	3.47B
	-	-	-	-	3.38B
Electric Power Generation By Fossil Fuels
Electricity Generation in The Russian Federation	175B	204B	215B	229B	268B
Interest Expense	-6.88B	-8B	-7.6B	-7.33B	-7.02B
EBITDA	76.34B	80.57B	79.65B	62.52B	77.97B
D&A	16.99B	14.98B	14.67B	16.25B	15.8B
	-	-	-	-	22.76B
Heat Generation in The Russian Federation Generation of Bashkiria	60.18B	72.38B	80.22B	87.17B	97.38B
Interest Expense	-287M	-171M	-177M	-272M	-259M
EBITDA	12.99B	14.98B	14.96B	17.04B	19.42B
D&A	4.37B	3.5B	3.44B	3.56B	3.86B
Heat Generation in The Russian Federation TGK-11	32.52B	40.33B	42.29B	44.66B	48.56B
Interest Expense	-131M	-235M	-152M	-134M	-866M
EBITDA	6.92B	8.27B	7.06B	3B	35M
D&A	1.81B	2.34B	1.79B	1.74B	2.04B
	-	-	-	-	62.91B
Foreign Assets - Turkey	-	-	-	-	-
Interest Expense	-	-	-	-	-
EBITDA	-109M	-	-	-	-
D&A	1M	-	-	-	-
Foreign Assets - Armenia	-	-	-	-	-
Interest Expense	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
	-	-	-	-	7.61B
Foreign Assets - Georgia	10.27B	-	-	-	-
Interest Expense	-240M	-	-	-	-
EBITDA	-266M	-	-	-	-
D&A	574M	-	-	-	-
Foreign Assets - Moldavia	12.55B	-	-	-	-
Interest Expense	-	-	-	-	-
EBITDA	3.48B	-	-	-	-
D&A	399M	-	-	-	-
Foreign Assets - Kazakhstan	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Construction Support Services
Engineering in The Russian Federation	16.96B	67.26B	80.8B	101B	101B
Interest Expense	-232M	-1.96B	-1.95B	-3.3B	-3.33B
EBITDA	-2.58B	11.91B	18.24B	20.8B	21.07B
D&A	216M	1.73B	1.22B	1.98B	3.04B
	-	-	-	-	2.64B
Power Engineering in The Russian Federation	-	1.84B	14.91B	43.49B	55.93B
Interest Expense	-	-701M	-1.45B	-134M	-447M
EBITDA	-	68M	4.07B	15.12B	17.5B
D&A	-	340M	1.1B	1.96B	3.08B
Foreign Assets	-	28.26B	44.19B	45.76B	27.3B
Interest Expense	-	-178M	-130M	-53M	-247M
EBITDA	-	7.85B	12.52B	8.12B	2.84B
D&A	-	1.05B	1.5B	1.8B	1.87B
	-	-	-	-	1.04B
Other	-	-	-	-	-
Interest Expense	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
	-	-	-	-	0
Corporate Centre	-71.41B	-78.64B	-79.16B	-80.25B	-93.61B
Interest Expense	384M	795M	1.41B	-25M	349M
EBITDA	-6.69B	-10.41B	-9.72B	-15.4B	-30.49B
D&A	1.55B	1.15B	2.31B	2.62B	3.06B
	-	-	-	-	-104B

Geographical breakdown of sales (RUB)

Fiscal Period: December	2020	2022	2023	2024	2025
Russian Federation	917B	1,150B	1,271B	1,458B	1,688B
Total Assets	377B	410B	455B	553B	713B
Other	7.17B	115B	88.46B	90.75B	72.14B
Total Assets	281M	18.27B	24.48B	32.53B	24.62B
	-	-	-	-	1,688B
Poland	7.58B	-	-	-	-
Estonia	-	-	-	-	-
Moldovia (Incl. Transdniestria Republic)	12.55B	-	-	-	-
Total Assets	5.38B	-	-	-	-
Ukraine	-	-	-	-	-
Turkey	-	-	-	-	-
Total Assets	-	-	-	-	-
Mongolia	-	-	-	-	-
Lithuania	10.67B	-	-	-	-
Total Assets	1.07B	-	-	-	-
Latvia	-	-	-	-	-
Kazakhstan	3.97B	-	-	-	-
China	9.95B	-	-	-	-
Finland	6.69B	-	-	-	-
Georgia	11.17B	-	-	-	-
Total Assets	9.09B	-	-	-	-
	-	-	-	-	72.14B
Belarus	-	-	-	-	-
Armenia	-	-	-	-	-