Valuation Intercorp Financial Services Inc.

Stocks

End-of-day quote Lima 28/08/2026			5-day change	1st Jan Change
54.50 ^USD	0.00%		-0.69%	+29.39%

08-13	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026
08-12	Intercorp Financial Services Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	20,164	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	27.8%	-	-
Enterprise Value (EV) ¹	12,370	10,507	9,353	12,512	15,779	11,000	10,343	10,348
Change	-	-15.06%	-10.99%	33.78%	26.11%	-30.28%	-5.97%	0.04%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.23x	8.16x	7.29x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.54x	1.39x	1.26x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.6x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	2.97x	2.53x	2.29x
EV / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	1.62x	1.3x	1.18x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	4.51x	3.49x	2.8x	3.67x	5.68x	3.46x	2.82x	1.93x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.715	10.26	13.63
Rate of return	2.28%	-	-	3.36%	4.4%	4.22%	5.61%	7.46%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.8	22.38	25.05
Distribution rate	15.8%	-	-	25.4%	36%	39%	45.8%	54.4%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,797	7,975	8,801
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,181	3,668	5,370
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,253	2,548	2,817
Net Debt ¹	-	-	-	-	-	-9,164	-9,821	-9,816
Reference price ²	107.18	91.04	81.70	109.34	141.70	182.65	182.65	182.65
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	10/02/22	14/02/23	13/02/24	05/02/25	11/02/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.23x	1.62x	-	4.22%	6.02B
JPMORGAN CHASE & CO.	14.15x	-	-	1.76%	951B
BANK OF AMERICA CORPORATION	13.32x	-	-	1.91%	436B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.28x	-	-	5.01%	397B
HSBC HOLDINGS PLC	12.67x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	5.98x	-	-	5.17%	314B
ROYAL BANK OF CANADA	17.7x	-	-	2.39%	283B
BANK OF CHINA LIMITED	6.28x	-	-	5.11%	279B
WELLS FARGO & COMPANY	11.87x	-	-	2.2%	262B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.73x	-	-	2.69%	257B
Average	11.22x	1.62x		3.46%	354.06B
Weighted average by Cap.	11.82x	1.62x		3.1%