Valuation Intercorp Financial Services Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:19:24 03/08/2026 +04			5-day change	1st Jan Change
58.58 ^USD	+1.01%		-3.32%	+37.70%

06-10	Peru election remains on knife edge between Fujimori and Sanchez	RE
05-12	Intercorp Financial Services Inc., Q1 2026 Earnings Call, May 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	21,918	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	38.91%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	21,918	21,918	21,918
Change	-	-15.06%	-10.99%	33.78%	26.11%	38.91%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.64x	8.81x	7.85x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.65x	1.52x	1.39x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.5x	0.93x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	3.14x	2.74x	2.33x
EV / Revenue	0x	0x	0x	0x	0x	3.14x	2.74x	2.33x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.73x	5.92x	4.03x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.877	12.46	12.76
Rate of return	2.28%	-	-	3.36%	4.4%	3.99%	6.31%	6.46%
EPS ²	15.51	14.39	9.33	14.45	17.3	20.46	22.4	25.12
Distribution rate	15.8%	-	-	25.4%	36%	38.5%	55.6%	50.8%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,983	8,011	9,409
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,258	3,700	5,433
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,285	2,548	2,854
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	197.33	197.33	197.33
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	111,073	-	-
Announcement Date	10/02/22	14/02/23	13/02/24	05/02/25	11/02/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.64x	-	-	3.99%	6.44B
JPMORGAN CHASE & CO.	13.92x	-	-	1.79%	935B
BANK OF AMERICA CORPORATION	13.25x	-	-	1.91%	433B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.94%	402B
HSBC HOLDINGS PLC	13.14x	-	-	3.96%	364B
CHINA CONSTRUCTION BANK CORPORATION	6.02x	-	-	5.07%	316B
ROYAL BANK OF CANADA	18.47x	-	-	2.31%	291B
BANK OF CHINA LIMITED	6.31x	-	-	4.99%	273B
WELLS FARGO & COMPANY	11.88x	-	-	2.21%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.54x	-	-	2.72%	252B
Average	11.34x			3.39%	353.41B
Weighted average by Cap.	11.85x			3.07%