Valuation Interfactory, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 12/06/2026 +04			5-day change	1st Jan Change
350.00 ^JPY	-1.41%		-2.23%	-18.22%

22/02/24	Tranche Update on Interfactory, Inc.'s Equity Buyback Plan announced on February 21, 2024.	CI
22/02/24	Interfactory, Inc.'s Equity Buyback announced on February 21, 2024, has closed with 90,000 shares, representing 2.18% for $46.98 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025
Market Cap ¹	9,188	4,042	2,846	1,920	2,162
Change	-	-56.01%	-29.6%	-32.52%	12.61%
Enterprise Value (EV) ¹	8,602	3,816	2,795	2,014	2,055
Change	-	-55.64%	-26.76%	-27.93%	2.04%
P/E Ratio	67.3x	202x	136x	-62.9x	15.8x
PBR	9.65x	4.01x	2.54x	1.84x	1.83x
PEG	9.77x	-2.4x	75.4x	0x	-0x
Capitalization / Revenue	4.23x	1.77x	1.14x	0.74x	0.76x
EV / Revenue	3.96x	1.67x	1.12x	0.78x	0.72x
EV / EBITDA	34.1x	39.3x	20.3x	12.7x	5.18x
EV / EBIT	41.2x	103x	51.8x	-80.6x	10.5x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	34.19	4.99	5.08	-7.571	33.96
Distribution rate	-	-	-	-	-
Net sales ¹	2,170	2,283	2,487	2,595	2,864
EBITDA ¹	252	97	138	159	397
EBIT ¹	209	37	54	-25	196
Net income ¹	131	20	22	-31	137
Net Debt ¹	-586	-226	-51	94	-107
Reference price ²	2,302.00	1,009.00	690.00	476.00	536.00
Nbr of stocks (in thousands)	3,992	4,006	4,124	4,034	4,034
Announcement Date	27/08/21	26/08/22	25/08/23	23/08/24	20/08/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERFACTORY, INC.	-	-	-	-	8.92M
MICROSOFT CORPORATION	22.51x	8.64x	14.38x	0.94%	2,900B
PALANTIR TECHNOLOGIES INC.	96.75x	39.23x	65.59x	-.--%	314B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	112.92x	33.54x	113.49x	0.16%	113B
CADENCE DESIGN SYSTEMS, INC.	85.41x	17.15x	37.4x	-.--%	106B
SYNOPSYS, INC.	169.13x	9.78x	24.95x	-.--%	87.37B
DATADOG, INC.	420.27x	18.12x	72.99x	-.--%	83.38B
SEA LIMITED	28.2x	1.44x	11.21x	-.--%	52.48B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	122.98x	4.51x	22.96x	-.--%	39.38B
TWILIO INC.	97.65x	5.06x	24.32x	-.--%	31.36B
Average	128.43x	15.27x	43.03x	0.12%	372.67B
Weighted average by Cap.	47.41x	12.28x	24.05x	0.74%