Valuation Interlink Telecom

Stocks

End-of-day quote Thailand S.E. Other stock markets 19/06/2026			5-day change	1st Jan Change
1.360 ^THB	+3.82%		+3.82%	-1.45%

05-28	Krungsri Securities Downgrades Interlink Telecom to Neutral from Buy, Price Target is THB1.48	MT
05-12	Interlink Telecom Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,361	4,707	3,000	2,736	2,783	2,743	-	-
Change	-	-26%	-36.26%	-8.8%	1.72%	-1.45%	-	-
Enterprise Value (EV)	10,386	7,176	3,000	2,736	2,783	2,743	2,743	2,743
Change	-	-30.91%	-58.19%	-8.8%	1.72%	-1.45%	0%	0%
P/E	23.2x	19.9x	11.4x	8.95x	-10.6x	-	27.2x	22.7x
PBR	2.19x	1.31x	0.78x	0.67x	0.57x	0.56x	0.54x	0.53x
PEG	-	-1.1x	2.05x	0.6x	0x	-	-	1.1x
Capitalization / Revenue	2.58x	1.39x	1.11x	1.02x	0.99x	1.23x	1.05x	1.03x
EV / Revenue	0x	0x	0x	0x	0x	1.23x	1.05x	1.03x
EV / EBITDA	0x	0x	0x	0x	0x	4.26x	3.47x	3.37x
EV / EBIT	0x	0x	0x	0x	-0x	9.94x	8.39x	7.39x
EV / FCF	-	0x	-0x	0x	-0x	-50.6x	6.47x	6.82x
FCF Yield	-	22.6%	-8%	11.6%	-21.9%	-1.98%	15.5%	14.7%
Dividend per Share ²	-	0.0635	0.0696	-	-	0.02	0.02	0.02
Rate of return	-	1.77%	3.22%	-	-	1.47%	1.47%	1.47%
EPS ²	0.22	0.18	0.19	0.22	-0.13	-	0.05	0.06
Distribution rate	-	35.3%	36.6%	-	-	-	40%	33.3%
Net sales ¹	2,466	3,393	2,714	2,672	2,824	2,225	2,618	2,674
EBITDA ¹	790.2	858.5	889.4	778.3	463.5	644	790	815
EBIT ¹	469.4	517.1	511.9	550.7	-101.1	276	327	371
Net income ¹	250.8	251.7	272.1	304	-176.2	112	97	118.5
Net Debt	4,025	2,469	-	-	-	-	-	-
Reference price ²	5.100	3.580	2.160	1.970	1.380	1.360	1.360	1.360
Nbr of stocks (in thousands)	1,247,165	1,314,728	1,388,930	1,388,930	2,016,930	2,016,930	-	-
Announcement Date	22/02/22	24/02/23	27/02/24	26/02/25	25/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERLINK TELECOM	-	-	-	-	83.3M
CHINA MOBILE LIMITED	11.4x	1.33x	4.12x	7.03%	225B
VERIZON COMMUNICATIONS, INC.	9.45x	2.42x	6.48x	6.23%	189B
DEUTSCHE TELEKOM AG	13.26x	2.11x	5.56x	4.25%	147B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.24x	2.07x	5.21x	2.35%	81.43B
CHINA TELECOM CORPORATION LIMITED	11.66x	0.77x	2.89x	6.81%	73.22B
NTT, INC.	11.39x	1.67x	6.85x	3.69%	72.91B
SAUDI TELECOM COMPANY	15.78x	2.75x	8.62x	4.99%	58.78B
SINGAPORE TELECOMMUNICATIONS LIMITED	16.56x	5.33x	19.34x	4.34%	55.24B
ORANGE	17.09x	1.88x	5.86x	4.61%	52.11B
Average	13.31x	2.26x	7.21x	4.92%	95.47B
Weighted average by Cap.	12.35x	2.06x	6.27x	5.36%