Valuation Interloop Limited

Stocks

End-of-day quote Pakistan S.E. 23/09/2026			5-day change	1st Jan Change
100.77 ^PKR	+0.28%		+4.46%	+30.73%

09-10	Interloop Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
09-10	Interloop Limited Recommends Final Cash Dividend for the Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	54,800	49,415	99,283	94,980	150,740	141,250	-
Change	-	-9.83%	100.92%	-4.33%	58.71%	-6.3%	-
Enterprise Value (EV)	54,800	49,415	99,283	94,980	150,740	141,250	141,250
Change	-	-9.83%	100.92%	-4.33%	58.71%	-6.3%	0%
P/E	-	-	6.3x	17.6x	11.5x	6.44x	4.09x
PBR	2.21x	-	-	-	-	-	-
PEG	-	-	-	-0.3x	0x	0.1x	0.1x
Capitalization / Revenue	0.6x	-	0.64x	0.55x	0.82x	0.63x	-
EV / Revenue	0x	-	0x	0x	0x	0.63x	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	2.564	5	4.5	1	4	4	-
Rate of return	6.56%	14.2%	6.35%	1.48%	3.72%	3.97%	-
EPS ²	-	-	11.25	3.84	9.38	15.64	24.61
Distribution rate	-	-	40%	26%	42.6%	25.6%	-
Net sales ¹	90,894	-	156,129	173,382	182,843	223,457	-
EBITDA	18,738	-	31,910	-	-	-	-
EBIT	15,916	-	27,933	-	26,921	-	-
Net income ¹	-	-	15,771	5,377	13,154	21,923	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	39.10	35.26	70.83	67.76	107.54	100.77	100.77
Nbr of stocks (in thousands)	1,401,447	1,401,447	1,401,710	1,401,709	1,401,709	1,401,709	-
Announcement Date	27/09/22	07/09/23	26/09/24	10/09/25	10/09/26	-	-