Valuation International Company for Agricultural Crops

Stocks

End-of-day quote Egyptian Exchange 01/10/2026			5-day change	1st Jan Change
19.33 ^EGP	-0.51%		-3.64%	+2.55%

06-15	International Company for Agricultural Crops Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
03-04	International Company for Agricultural Crops Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	239.5	304.2	237	720.2	1,917	7,858
Change	-	27.02%	-22.1%	203.9%	166.15%	309.98%
Enterprise Value (EV) ¹	425	537.3	416.4	652.1	1,793	7,983
Change	-	26.41%	-22.49%	56.59%	174.98%	345.23%
P/E	11.1x	14.3x	1.76x	1.78x	4.17x	18.6x
PBR	1.06x	1.24x	0.59x	0.84x	1.27x	2.89x
PEG	-	-8.64x	0x	0x	0.3x	-2.26x
Capitalization / Revenue	0.47x	0.56x	0.44x	0.31x	0.99x	3.72x
EV / Revenue	0.84x	0.99x	0.77x	0.28x	0.93x	3.78x
EV / EBITDA	16.3x	20.9x	11.3x	3.96x	8.87x	193x
EV / EBIT	17.6x	22.4x	12x	4.03x	9.02x	235x
EV / FCF	-15.1x	-11.4x	8.39x	8.01x	-9.38x	-19.2x
FCF Yield	-6.63%	-8.78%	11.9%	12.5%	-10.7%	-5.2%
Dividend per Share ²	-	-	-	0.1216	-	-
Rate of return	-	-	-	6.42%	-	-
EPS ²	0.0569	0.056	0.3553	1.062	1.209	1.109
Distribution rate	-	-	-	11.4%	-	-
Net sales ¹	505.5	542	543	2,343	1,929	2,112
EBITDA ¹	26.02	25.71	36.79	164.6	202.1	41.28
EBIT ¹	24.16	23.96	34.76	161.8	198.9	33.99
Net income ¹	25.36	24.92	158.2	440.6	519	467.4
Net Debt ¹	185.5	233	179.4	-68.13	-123.8	124.8
Reference price ²	0.63	0.80	0.62	1.90	5.04	20.68
Nbr of stocks (in thousands)	380,005	380,005	380,005	380,005	380,000	380,000
Announcement Date	27/08/20	06/09/21	31/08/22	05/09/23	04/09/24	08/09/25

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL COMPANY FOR AGRICULTURAL CROPS	-	-	-	-	184M
MUYUAN FOODS GROUP CO., LTD.	-158.02x	2.17x	19.95x	0.14%	38B
WENS FOODSTUFF GROUP CO., LTD.	-32.5x	1.18x	68.92x	-.--%	15.01B
GUANGDONG HAID GROUP CO., LIMITED	17.58x	0.48x	9.17x	2.97%	10.29B
CHAROEN POKPHAND FOODS	8.79x	1.09x	9.04x	4.82%	5.13B
NEW HOPE LIUHE CO.,LTD.	-16.27x	0.67x	17.76x	0.12%	4.62B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	11.24x	0.31x	4.29x	1.7%	4.48B
QL RESOURCES	29.81x	1.88x	14.26x	1.33%	3.47B
Average	-19.91x	1.11x	20.48x	1.58%	10.15B
Weighted average by Cap.	-76.41x	1.50x	25.73x	0.91%