Valuation International Paper Company

Stocks

Market Closed - NYSE 00:03:45 03/10/2026 +04			5-day change	1st Jan Change
31.97 ^USD	-1.69%		-8.71%	-18.84%

10-02	Citigroup Adjusts Price Target on International Paper to $47 From $48, Keeps Buy Rating	MT
09-30	Relay, Inc. announced that it has received $36 million in funding from Cerity Partners LLC, International Paper Company, Harmonic Growth Partners, Thayer Investment Partners	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,194	12,317	12,509	18,698	20,799	16,930	-	-
Change	-	-32.3%	1.56%	49.48%	11.24%	-18.6%	-	-
Enterprise Value (EV) ¹	22,478	18,435	16,989	23,089	29,485	25,849	25,273	24,631
Change	-	-17.99%	-7.85%	35.91%	27.71%	-12.33%	-2.23%	-2.54%
P/E	10.5x	8.45x	44.1x	34.3x	-5.67x	25.9x	10.8x	9.49x
PBR	2.03x	1.43x	1.5x	2.29x	1.4x	1.13x	1.07x	1x
PEG	-	-1.02x	-0.6x	0.4x	0x	-0x	0x	0.7x
Capitalization / Revenue	0.94x	0.58x	0.66x	1x	0.88x	0.69x	0.65x	0.64x
EV / Revenue	1.16x	0.87x	0.9x	1.24x	1.25x	1.06x	0.98x	0.93x
EV / EBITDA	8.29x	6.46x	7.6x	11.6x	9.91x	8.05x	5.63x	5.15x
EV / EBIT	15x	10.2x	13.9x	33.7x	129x	21x	10.1x	8.71x
EV / FCF	15.2x	14.8x	24.5x	28.9x	-185x	71.4x	19.6x	15.6x
FCF Yield	6.59%	6.74%	4.07%	3.46%	-0.54%	1.4%	5.11%	6.4%
Dividend per Share ²	2	1.85	1.85	1.85	1.85	1.795	1.914	1.89
Rate of return	4.26%	5.34%	5.12%	3.44%	4.7%	5.61%	5.99%	5.91%
EPS ²	4.47	4.1	0.82	1.57	-6.95	1.237	2.968	3.369
Distribution rate	44.7%	45.1%	226%	118%	-26.6%	145%	64.5%	56.1%
Net sales ¹	19,363	21,161	18,916	18,619	23,634	24,496	25,899	26,360
EBITDA ¹	2,711	2,854	2,234	1,986	2,976	3,211	4,489	4,786
EBIT ¹	1,501	1,814	1,224	686	229	1,232	2,513	2,828
Net income ¹	1,752	1,504	288	557	-3,516	653.4	1,567	1,774
Net Debt ¹	4,284	6,118	4,480	4,391	8,686	8,918	8,342	7,701
Reference price ²	46.98	34.63	36.15	53.82	39.39	31.97	31.97	31.97
Nbr of stocks (in thousands)	387,263	355,670	346,017	347,408	528,038	529,570	-	-
Announcement Date	27/01/22	31/01/23	01/02/24	30/01/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNATIONAL PAPER COMPANY	25.85x	1.06x	8.05x	5.61%	16.93B
SMURFIT WESTROCK PLC	22.72x	1.1x	7.12x	4.31%	22.28B
PACKAGING CORPORATION OF AMERICA	23.55x	2.34x	11.24x	2.33%	20.24B
SIG GROUP AG	19.98x	2.29x	9.36x	1.88%	6.17B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	19.59x	2.31x	13.77x	2.79%	5.22B
SONOCO PRODUCTS COMPANY	12.37x	1.14x	6.58x	4.39%	4.82B
MONDI PLC	-76.07x	0.83x	7.97x	2.16%	4.6B
SCG PACKAGING	18.47x	1.3x	8.45x	2.65%	3.74B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	5.7x	1.22x	8.65x	1.94%	3.19B
HUHTAMÄKI OYJ	13x	1x	6.74x	4.37%	3.19B
Average	8.52x	1.46x	8.79x	3.24%	9.04B
Weighted average by Cap.	16.43x	1.52x	8.86x	3.6%