Valuation Interparfums

Stocks

Real-time Euronext Paris 15:56:47 15/10/2026 +04			5-day change	1st Jan Change
31.96 ^EUR	-0.37%		+5.97%	+33.06%

09-17	How TikTok is Reshaping the Perfume Business	MT
09-11	Inflation Has Wall Street Cornered

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,817	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	33.69%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,720	2,711	2,683
Change	-	-16.39%	1.02%	-11.26%	-32.8%	33.12%	-0.36%	-1.02%
P/E	56.5x	33.5x	28x	22.8x	16x	23.9x	22.3x	20.4x
PBR	7.74x	-	5.2x	4.45x	2.76x	3.61x	3.48x	3.31x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-2.2x	3.19x	2.2x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	3.27x	2.99x	2.79x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	3.16x	2.87x	2.66x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	15.2x	14.2x	13x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	17.3x	16x	14.5x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	22.5x	21.8x	19.2x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	4.45%	4.59%	5.22%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	0.9984	1.071	1.148
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.11%	3.34%	3.58%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.343	1.437	1.57
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	74.3%	74.5%	73.1%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	862.1	943.1	1,009
EBITDA ¹	114.1	159	188	200.5	205.9	179.2	190.8	206.4
EBIT ¹	98.89	131.8	165.6	178	175.2	157	169	185.4
Net income ¹	71.1	99.52	118.7	129.9	126.6	114.8	122.2	134.3
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-96.15	-105.9	-133.5
Reference price ²	47.81	39.78	39.67	35.32	24.02	32.08	32.08	32.08
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,799	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERPARFUMS	23.88x	3.16x	15.18x	3.11%	3.13B
PROCTER & GAMBLE COMPANY	23.01x	4.37x	16x	2.81%	364B
L'ORÉAL	30.24x	4.64x	19.15x	1.97%	233B
UNILEVER PLC	19.03x	2.84x	12.51x	3.32%	137B
COLGATE-PALMOLIVE COMPANY	25.58x	3.76x	15.82x	2.3%	73.96B
GALDERMA GROUP AG	54.04x	7.66x	29.52x	0.29%	47.76B
HINDUSTAN UNILEVER LIMITED	39.31x	6.33x	27.52x	2.38%	46.8B
ESTEE LAUDER	34.92x	2.64x	14.66x	1.52%	36.76B
KENVUE INC.	18.97x	2.67x	11.15x	4.69%	34.59B
KIMBERLY-CLARK CORPORATION	14.76x	2.42x	11.19x	5.18%	33.06B
Average	28.37x	4.05x	17.27x	2.76%	100.98B
Weighted average by Cap.	26.58x	4.24x	17.04x	2.6%