Valuation Interparfums

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 10/07/2026 +04			5-day change	1st Jan Change
25.70 ^EUR	+0.63%		+0.02%	+7.00%

06-23	Goldman Sachs trims its target on Interparfums, reiterates buy
05-06	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,259	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	7.2%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,169	2,145	2,110
Change	-	-16.39%	1.02%	-11.26%	-32.8%	6.16%	-1.13%	-1.62%
P/E	56.5x	33.5x	28x	22.8x	16x	20x	18.2x	16.5x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.93x	2.82x	2.65x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.4x	1.85x	1.6x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.57x	2.38x	2.24x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.47x	2.26x	2.09x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	12.1x	11x	9.94x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.7x	12.4x	11.1x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	16.6x	15.4x	13.8x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.01%	6.5%	7.24%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	0.9931	1.059	1.153
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.86%	4.12%	4.49%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.285	1.411	1.557
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	77.3%	75.1%	74.1%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	877.8	949.5	1,008
EBITDA ¹	114.1	159	188	200.5	205.9	179.6	194.9	212.3
EBIT ¹	98.89	131.8	165.6	178	175.2	158.4	172.6	190.5
Net income ¹	71.1	99.52	118.7	129.9	126.6	113.7	124.6	141
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-89.08	-113.6	-148.3
Reference price ²	47.81	39.78	39.67	35.32	24.02	25.70	25.70	25.70
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERPARFUMS	20.01x	2.47x	12.08x	3.86%	2.58B
L'ORÉAL	28.91x	4.52x	18.67x	2.03%	233B
GALDERMA GROUP AG	57.75x	8.16x	31.79x	0.26%	50.25B
APR CO., LTD.	25.42x	4.75x	18.05x	1.24%	9.35B
SHISEIDO COMPANY, LIMITED	26.79x	1.3x	10.07x	2.18%	6.82B
AMOREPACIFIC CORPORATION	21.28x	1.51x	9.57x	1.3%	5.07B
ELF BEAUTY	40.55x	2.67x	13.19x	-.--%	4.52B
INTERPARFUMS, INC.	24.59x	2.42x	12.61x	2.68%	3.82B
PROYA COSMETICS CO.,LTD.	14.32x	1.59x	8.81x	3.03%	3.34B
HARBIN FUERJIA TECHNOLOGY CO., LTD.	23.91x	-	-	3.89%	1.99B
Average	28.35x	3.26x	14.98x	2.05%	32.02B
Weighted average by Cap.	33.02x	4.88x	20.09x	1.74%