Company Valuation: Invesco Trust for Investment Grade Municipals

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026
Market Cap 1 717.4 659.4 527.7 534.2 555.9 570.5
Change - -8.09% -19.97% 1.23% 4.06% 2.63%
Enterprise Value (EV) 1 1,208 1,126 876.1 852.4 836.4 895.2
Change - -6.76% -22.19% -2.7% -1.88% 7.02%
P/E 105x -260x -5.68x 11.3x 27.4x 33.5x
PBR 0.95x 0.92x 0.89x 0.87x 0.93x 0.99x
PEG - 2x -0x -0x -0.5x -2.1x
Capitalization / Revenue 14.7x 14.9x 11.9x 12.3x 13.1x 13.2x
EV / Revenue 24.8x 25.5x 19.7x 19.6x 19.8x 20.7x
EV / EBITDA - - - - - -
EV / EBIT 29x 30.5x 22.9x 22.5x 22.9x 23.5x
EV / FCF 61.7x 39.3x 47.1x 60.6x 77.4x 46.1x
FCF Yield 1.62% 2.55% 2.12% 1.65% 1.29% 2.17%
Dividend per Share 2 0.6225 0.6453 0.5492 0.4296 0.6978 0.7752
Rate of return 4.71% 5.31% 5.64% 4.36% 6.81% 7.37%
EPS 2 0.1262 -0.0468 -1.712 0.8702 0.3741 0.314
Distribution rate 493% -1,379% -32.1% 49.4% 187% 247%
Net sales 1 48.79 44.16 44.38 43.42 42.3 43.26
EBITDA - - - - - -
EBIT 1 41.62 36.97 38.31 37.82 36.6 38.07
Net income 1 6.845 -2.537 -92.86 47.19 20.29 17.03
Net Debt 1 490.2 466.6 348.5 318.2 280.6 324.6
Reference price 2 13.23 12.16 9.73 9.85 10.25 10.52
Nbr of stocks (in thousands) 54,225 54,225 54,232 54,232 54,232 54,232
Announcement Date 07/05/21 06/05/22 03/05/23 02/05/24 02/05/25 07/05/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 564M
21.05x5.9x12.65x2.02% 176B
15.19x3.66x - 2.34% 165B
17.11x7.55x - 1.46% 107B
25.49x13.36x22.91x3.83% 83.88B
13.8x5.29x - 1.9% 50.73B
12.24x1.86x5.7x1.2% 48.76B
5.64x5.56x4.84x3.29% 38.77B
14.56x5.29x16.5x1.81% 33.94B
Average 15.63x 6.06x 12.52x 2.23% 78.25B
Weighted average by Cap. 17.31x 6.14x 13.57x 2.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VGM Stock
  4. Valuation Invesco Trust for Investment Grade Municipals