Valuation Ion Beam Applications, SA

Stocks

Market Closed - Euronext Bruxelles 19:55:00 26/08/2026 +04			After hours 23:50:00
16.16 ^EUR	+1.38%		16.15	-0.06%

07-20	Philippine Airlines signs for 15 Boeing 787s, with rights for five more	RE
06-30	Ion Beam Applications S.A. Enters Contract With Instituto Português De Oncologia Do Porto FG, EPE For Installation Of Two Proteus®ONE Compact Proton Therapy Solutions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	442.3	453.6	336.6	391.6	378.1	463.7	-	-
Change	-	2.56%	-25.79%	16.33%	-3.44%	22.62%	-	-
Enterprise Value (EV) ¹	312.3	336	268.2	358.1	430.3	505.3	479.6	450.6
Change	-	7.58%	-20.17%	33.54%	20.16%	17.42%	-5.09%	-6.05%
P/E	119x	77.5x	-36.9x	42.8x	30x	20x	15.5x	10.4x
PBR	3.16x	3.91x	3.17x	3.57x	2.98x	3.49x	3x	2.42x
PEG	-	1.4x	0x	-0x	0.8x	0.2x	0.5x	0.2x
Capitalization / Revenue	1.41x	1.26x	0.79x	0.79x	0.61x	0.73x	0.72x	0.69x
EV / Revenue	1x	0.93x	0.63x	0.72x	0.69x	0.8x	0.74x	0.68x
EV / EBITDA	12.7x	15.6x	13.9x	11.2x	8.71x	9.96x	7.64x	5.83x
EV / EBIT	21.5x	30.4x	41.8x	20.7x	15.7x	14.3x	10.5x	7.19x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.19	0.21	0.17	0.24	0.25	0.295	0.3325	0.39
Rate of return	1.25%	1.35%	1.47%	1.79%	1.93%	1.85%	2.09%	2.45%
EPS ²	0.1286	0.2007	-0.3128	0.3138	0.43	0.7957	1.027	1.53
Distribution rate	148%	105%	-54.3%	76.5%	58.1%	37.1%	32.4%	25.5%
Net sales ¹	313	361.3	428.7	498.2	620.2	632.9	647.4	667.2
EBITDA ¹	24.58	21.57	19.31	32	49.4	50.71	62.73	77.28
EBIT ¹	14.51	11.05	6.417	17.3	27.4	35.29	45.7	62.64
Net income ¹	3.879	6.057	-9.11	9.3	12.7	22.03	31.03	44.52
Net Debt ¹	-130	-117.7	-68.46	-33.5	52.2	41.62	15.92	-13.12
Reference price ²	15.24	15.56	11.54	13.42	12.92	15.94	15.94	15.94
Nbr of stocks (in thousands)	29,020	29,152	29,171	29,181	29,267	29,088	-	-
Announcement Date	24/03/22	23/03/23	21/03/24	20/03/25	27/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ION BEAM APPLICATIONS, SA	20.03x	0.8x	9.96x	1.85%	541M
THERMO FISHER SCIENTIFIC, INC.	31.28x	5.51x	21.14x	0.29%	232B
DANAHER CORPORATION	36.43x	6.54x	20.73x	0.66%	152B
INTUITIVE SURGICAL, INC.	40.78x	10.6x	23.43x	-.--%	131B
BOSTON SCIENTIFIC CORPORATION	18.61x	3.79x	12.3x	-.--%	72.26B
SIEMENS HEALTHINEERS AG	19.67x	2.36x	11.79x	2.59%	51.57B
EDWARDS LIFESCIENCES CORPORATION	35.91x	7.21x	22.81x	-.--%	52.38B
AGILENT TECHNOLOGIES, INC.	30.1x	6x	20.58x	0.66%	43.71B
WATERS CORPORATION	72.56x	6.92x	21.07x	-.--%	40.72B
ILLUMINA, INC.	45.46x	7.4x	26.11x	-.--%	33.97B
Average	35.08x	5.71x	18.99x	0.61%	81.06B
Weighted average by Cap.	34.81x	6.46x	20.33x	0.41%