Valuation Irish Residential Properties REIT plc

Stocks

Market Closed - Euronext Dublin Other stock markets 19:55:00 11/08/2026 +04			5-day change	1st Jan Change
1.090 ^EUR	+0.37%		0.00%	+16.20%

06-24	Irish Residential Properties REIT plc Announces Appointment of Orla Keegan to Head of Investor Relations	CI
05-28	Irish Residential Properties REEIT plc Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	571.6	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	16.2%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,099	1,088	1,091
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	7.31%	-0.97%	0.26%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	8.47x	6.99x	7.6x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.76x	0.68x	0.63x
PEG	-	0x	-0x	0.7x	-0x	0.2x	0.3x	-0.96x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.04x	6.74x	6.45x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	13.5x	12.8x	12.3x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	16.7x	15.1x	14.9x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	10.8x	9.23x	9.52x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	32.1x	24.5x	23.7x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	3.11%	4.08%	4.23%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0522	0.0569	0.0585
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.79%	5.22%	5.37%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.1286	0.1559	0.1435
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	40.6%	36.5%	40.8%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	81.23	84.87	88.6
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	65.9	72.07	73.37
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	102.2	118	114.6
Net income ¹	67.55	-11.82	-116	-6.676	49.75	66.93	80.13	94.35
Net Debt ¹	613.1	645	559.6	548.8	532.2	527.4	516.7	519.5
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.090	1.090	1.090
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	23/02/22	24/02/23	23/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IRISH RESIDENTIAL PROPERTIES REIT PLC	8.44x	13.5x	16.65x	4.81%	660M
AVALONBAY COMMUNITIES, INC.	33.93x	11.35x	18.66x	3.87%	25.92B
EQUITY RESIDENTIAL	50.11x	10.4x	17.54x	4.27%	24.41B
ESSEX PROPERTY TRUST, INC.	48.1x	12.88x	19.43x	3.66%	18.15B
INVITATION HOMES INC.	33.91x	8.8x	16.77x	4.02%	17.59B
MID-AMERICA APARTMENT COMMUNITIES, INC.	35.86x	9.56x	16.98x	4.64%	15.28B
SUN COMMUNITIES, INC.	54.41x	8.52x	19.08x	3.75%	14.45B
EQUITY LIFESTYLE PROPERTIES, INC.	31.46x	10.03x	20.54x	3.36%	12.43B
AMERICAN HOMES 4 RENT	36.06x	9.15x	17.16x	3.86%	12.19B
UDR, INC.	40.21x	10.53x	17.74x	4.61%	11.98B
Average	37.25x	10.47x	18.05x	4.09%	15.31B
Weighted average by Cap.	40.67x	10.30x	18.18x	4.01%