Valuation Irish Residential Properties REIT plc

Stocks

Market Closed - Euronext Dublin Other stock markets 19:55:00 10/08/2026 +04			5-day change	1st Jan Change
1.086 ^EUR	-1.27%		-0.55%	+15.78%

06-24	Irish Residential Properties REIT plc Announces Appointment of Orla Keegan to Head of Investor Relations	CI
05-28	Irish Residential Properties REEIT plc Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	887.4	590	586.8	481.9	491.9	569.5	-	-
Change	-	-33.52%	-0.54%	-17.87%	2.08%	15.78%	-	-
Enterprise Value (EV) ¹	1,500	1,235	1,146	1,031	1,024	1,097	1,086	1,089
Change	-	-17.69%	-7.17%	-10.09%	-0.64%	7.1%	-0.98%	0.26%
P/E	13.1x	-50.6x	-5.06x	-70x	9.87x	8.44x	6.97x	7.57x
PBR	1.01x	0.7x	0.84x	0.72x	0.71x	0.75x	0.68x	0.62x
PEG	-	0x	-0x	0.7x	-0x	0.2x	0.3x	-0.95x
Capitalization / Revenue	11.1x	6.95x	6.68x	5.65x	5.76x	7.01x	6.71x	6.43x
EV / Revenue	18.8x	14.6x	13x	12.1x	12x	13.5x	12.8x	12.3x
EV / EBITDA	29x	22.8x	20.5x	19.4x	18.8x	16.6x	15.1x	14.8x
EV / EBIT	18.4x	250x	-13.1x	61.8x	13.8x	10.7x	9.21x	9.51x
EV / FCF	45.9x	37.2x	23.2x	24.8x	22.4x	32.1x	24.5x	23.6x
FCF Yield	2.18%	2.69%	4.31%	4.03%	4.47%	3.12%	4.08%	4.23%
Dividend per Share ²	0.0599	0.0511	0.0445	0.0408	0.0489	0.0522	0.0569	0.0585
Rate of return	3.57%	4.59%	4.02%	4.48%	5.21%	4.81%	5.24%	5.39%
EPS ²	0.128	-0.022	-0.219	-0.013	0.095	0.1286	0.1559	0.1435
Distribution rate	46.8%	-232%	-20.3%	-314%	51.5%	40.6%	36.5%	40.8%
Net sales ¹	79.74	84.86	87.85	85.27	85.46	81.23	84.87	88.6
EBITDA ¹	51.72	54.21	56.01	53.22	54.56	65.9	72.07	73.37
EBIT ¹	81.43	4.939	-87.8	16.69	74.03	102.2	118	114.6
Net income ¹	67.55	-11.82	-116	-6.676	49.75	66.93	80.13	94.35
Net Debt ¹	613.1	645	559.6	548.8	532.2	527.4	516.7	519.5
Reference price ²	1.676	1.114	1.108	0.910	0.938	1.086	1.086	1.086
Nbr of stocks (in thousands)	529,454	529,579	529,579	529,579	524,442	524,442	-	-
Announcement Date	23/02/22	24/02/23	23/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IRISH RESIDENTIAL PROPERTIES REIT PLC	8.55x	13.59x	16.76x	4.75%	667M
AVALONBAY COMMUNITIES, INC.	34.61x	11.52x	18.94x	3.8%	26.75B
EQUITY RESIDENTIAL	50.92x	10.55x	17.79x	4.19%	25.15B
ESSEX PROPERTY TRUST, INC.	48.93x	13.06x	19.64x	3.6%	18.52B
INVITATION HOMES INC.	34.45x	8.9x	16.95x	3.96%	17.94B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.57x	9.72x	17.28x	4.55%	15.66B
SUN COMMUNITIES, INC.	55.27x	8.63x	19.32x	3.69%	14.67B
EQUITY LIFESTYLE PROPERTIES, INC.	31.75x	10.1x	20.69x	3.33%	12.65B
AMERICAN HOMES 4 RENT	36.59x	9.2x	17.3x	3.8%	12.46B
UDR, INC.	41.01x	10.67x	17.98x	4.52%	12.34B
Average	37.87x	10.59x	18.26x	4.02%	15.68B
Weighted average by Cap.	41.35x	10.44x	18.41x	3.94%