Valuation IRRC Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:24:32 24/07/2026 +04			5-day change	1st Jan Change
696.00 ^JPY	-0.43%		+0.43%	-20.00%

05-15	IRRC Corporation Reports Earnings Results for the Nine Months Ended March 31, 2026	CI
27/10/25	IRRC Corporation agreed to acquire Insurance shop business of Asset Guardian Company, Limited from Asset Guardian Company, Limited for approximately ¥150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,632	8,375	7,128	6,508	6,045	5,920
Change	-	-2.97%	-14.89%	-8.71%	-7.11%	-2.07%
Enterprise Value (EV) ¹	6,527	6,304	4,895	4,908	4,265	3,714
Change	-	-3.41%	-22.35%	0.25%	-13.09%	-12.93%
P/E	27.1x	36.3x	28.1x	408x	17.3x	13.7x
PBR	2.47x	2.31x	1.88x	1.78x	1.65x	1.52x
PEG	-	-1.3x	2.89x	-4.4x	0x	0.6x
Capitalization / Revenue	2.07x	1.81x	1.37x	1.08x	0.76x	0.63x
EV / Revenue	1.57x	1.36x	0.94x	0.82x	0.54x	0.39x
EV / EBITDA	10x	11x	7.47x	10.8x	5.37x	3.41x
EV / EBIT	13.6x	17.2x	11.7x	26.1x	8.62x	5.01x
EV / FCF	-105x	49x	19.2x	-18.6x	4.87x	5.72x
FCF Yield	-0.95%	2.04%	5.21%	-5.37%	20.5%	17.5%
Dividend per Share ²	12	12	12	15	20	25
Rate of return	1.19%	1.22%	1.44%	1.99%	2.73%	3.46%
EPS ²	37.35	27.01	29.64	1.85	42.36	52.65
Distribution rate	32.1%	44.4%	40.5%	811%	47.2%	47.5%
Net sales ¹	4,169	4,638	5,199	6,004	7,921	9,424
EBITDA ¹	653	572	655	454	794	1,088
EBIT ¹	480	366	418	188	495	741
Net income ¹	323	233	255	16	351	435
Net Debt ¹	-2,105	-2,071	-2,233	-1,600	-1,780	-2,206
Reference price ²	1,011.00	981.00	832.00	755.00	732.00	722.00
Nbr of stocks (in thousands)	8,538	8,538	8,568	8,620	8,259	8,199
Announcement Date	30/09/20	30/09/21	30/09/22	29/09/23	27/09/24	29/09/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IRRC CORPORATION	-	-	-	-	34.88M
ALLIANZ SE	13.79x	-	-	4.33%	181B
CHUBB LIMITED	13.17x	3.08x	11.4x	1.14%	136B
ZURICH INSURANCE GROUP LTD	16.02x	-	-	5.22%	113B
MARSH & MCLENNAN COMPANIES	20.41x	3.57x	12.54x	2.13%	84.18B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	11.01x	1.51x	-	1.69%	38.98B
HELVETIA BALOISE HOLDING AG	-438.83x	1.36x	-	3.81%	26.14B
PRINCIPAL FINANCIAL GROUP, INC.	11.58x	-	-	3.08%	23.18B
UNIPOL ASSICURAZIONI S.P.A.	12.74x	-	-	4.45%	21.61B
ASR NEDERLAND N.V.	11.32x	-	-	5.34%	16.22B
Average	-36.53x	2.38x	11.97x	3.46%	64.1B
Weighted average by Cap.	-3.89x	2.85x	11.84x	3.32%