Company Valuation: ITH Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026
Market Cap 1 26,983 19,253 16,692
Change - -28.65% -13.3%
Enterprise Value (EV) 1 26,983 17,335 6,202
Change - -35.76% -64.22%
P/E 9.95x 13.6x 6.15x
PBR - 0.96x 0.73x
PEG 0.1x -0.3x 0.1x
Capitalization / Revenue - 1.01x 0.59x
EV / Revenue - 0.91x 0.22x
EV / EBITDA - 7.82x 1.67x
EV / EBIT - 10.1x 1.89x
EV / FCF - 169x 2.42x
FCF Yield - 0.59% 41.3%
Dividend per Share 2 - 1 2.38
Rate of return - 2.56% 7.02%
EPS 2 5.51 2.87 5.51
Distribution rate - 34.8% 43.2%
Net sales 1 - 19,085 28,270
EBITDA 1 - 2,217 3,716
EBIT 1 - 1,708 3,276
Net income 1 2,249 1,364 2,672
Net Debt 1 - -1,918 -10,490
Reference price 2 54.80 39.10 33.90
Nbr of stocks (in thousands) 492,397 492,397 492,397
Announcement Date 17/03/25 25/02/26 -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.06x0.21x1.6x7.13% 516M
23.43x13.34x20.12x0.32% 5,649B
23.23x11.42x15.48x1.08% 2,035B
38.4x16.23x23.84x0.73% 1,695B
14.63x8.98x10.8x0.05% 1,214B
110.52x20.07x76.37x-.--% 1,035B
5.22x3.39x4.09x0.19% 996B
-51.7x10.3x28.67x-.--% 627B
243.9x53.58x109.14x-.--% 328B
Average 45.97x 15.28x 32.23x 1.06% 1,509B
Weighted average by Cap. 31.65x 13.64x 24.71x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 6962 Stock
  4. Valuation ITH Corporation