Valuation J Sainsbury plc

Equities

Real-time Estimate Cboe Europe Other stock markets 19:18:29 15/01/2026 +04			5-day change	1st Jan Change
316.20 ^GBX	+1.67%		-3.77%	-2.58%

01-14	Global grain traders' green pledges face skepticism as deal to protect Brazil's rainforest unravels	RE
01-13	Bernstein Keeps Sainsbury's at Market-perform; Forecasts Trimmed	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,971	6,169	6,163	5,815	5,970	6,934	-	-
Change	-	24.1%	-0.1%	-5.65%	2.66%	16.14%	-	-
Enterprise Value (EV) ¹	11,440	12,928	12,507	11,369	11,728	12,815	13,080	13,395
Change	-	13.01%	-3.26%	-9.1%	3.16%	9.27%	2.07%	2.4%
P/E ratio	-17.2x	9.25x	30.2x	43.8x	25.4x	16.7x	14.2x	12.6x
PBR	0.79x	0.72x	0.85x	0.85x	0.91x	1.08x	1.04x	1x
PEG	-	-0x	-0.4x	-1.2x	0.3x	0.2x	0.8x	1x
Capitalization / Revenue	0.17x	0.21x	0.2x	0.18x	0.18x	0.21x	0.2x	0.19x
EV / Revenue	0.39x	0.43x	0.4x	0.35x	0.35x	0.38x	0.38x	0.38x
EV / EBITDA	5.84x	5.72x	5.74x	5.23x	5.28x	5.78x	5.62x	5.44x
EV / EBIT	16.1x	12.4x	12.9x	11.4x	11x	12.5x	12x	11.4x
EV / FCF	6.57x	41x	8.64x	28x	21.8x	23x	22.4x	21x
FCF Yield	15.2%	2.44%	11.6%	3.57%	4.6%	4.34%	4.46%	4.76%
Dividend per Share ²	0.106	0.131	0.131	0.131	0.136	0.2042	0.1506	0.1635
Rate of return	4.73%	4.92%	4.93%	5.25%	5.26%	6.57%	4.84%	5.26%
EPS ²	-0.13	0.288	0.088	0.057	0.102	0.1858	0.2197	0.2478
Distribution rate	-81.5%	45.5%	149%	230%	133%	110%	68.6%	66%
Net sales ¹	29,048	29,895	31,491	32,700	33,142	33,747	34,805	35,712
EBITDA ¹	1,958	2,259	2,180	2,173	2,222	2,216	2,326	2,462
EBIT ¹	709	1,039	972	995	1,066	1,025	1,094	1,177
Net income ¹	-280	677	207	137	242	428.8	489.9	545.2
Net Debt ¹	6,469	6,759	6,344	5,554	5,758	5,882	6,147	6,461
Reference price ²	2.242	2.664	2.658	2.494	2.586	3.110	3.110	3.110
Nbr of stocks (in thousands)	2,217,230	2,315,773	2,318,792	2,331,695	2,308,602	2,229,437	-	-
Announcement Date	28/04/21	28/04/22	27/04/23	25/04/24	17/04/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
J SAINSBURY PLC	16.66x	0.38x	5.79x	6.57%	9.33B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	27.93x	0.86x	6.01x	7.74%	33.51B
SEVEN & I HOLDINGS CO., LTD.	20.61x	0.69x	7.74x	2.24%	33.43B
AVENUE SUPERMARTS LIMITED	81.06x	3.64x	47.98x	-.--%	27.61B
CASEY'S GENERAL STORES, INC.	35.67x	1.44x	17.65x	0.37%	22.84B
COLES GROUP LIMITED	22.14x	0.82x	8.73x	3.75%	18.79B
JERÓNIMO MARTINS, SGPS, S.A.	18.76x	0.44x	6.54x	3.1%	14.78B
SM INVESTMENTS CORPORATION	10.12x	1.97x	6.74x	1.91%	15.2B
CARREFOUR	11.02x	0.22x	4.08x	6.95%	11.36B
Average	27.11x	1.16x	12.36x	3.62%	20.76B
Weighted average by Cap.	31.07x	1.30x	14.19x	3.36%