Valuation JCU Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 30/06/2026 +04			5-day change	1st Jan Change
7,650.00 ^JPY	-1.67%		-0.78%	+56.28%

05-12	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
05-12	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,492	107,778	87,210	100,064	79,143	188,341	-	-
Change	-	-1.56%	-19.08%	14.74%	-20.91%	137.98%	-	-
Enterprise Value (EV)	94,152	89,578	64,134	73,813	53,487	188,341	188,341	188,341
Change	-	-4.86%	-28.4%	15.09%	-27.54%	252.13%	0%	0%
P/E	23.4x	17x	14.8x	18.2x	10.8x	14.5x	21.4x	19.8x
PBR	3.95x	3.24x	2.33x	2.37x	1.68x	2.4x	3.2x	2.96x
PEG	-	0.5x	-3.22x	-2.7x	0.3x	0.6x	69.32x	2.48x
Capitalization / Revenue	5.17x	4.44x	3.21x	4.03x	2.79x	4.36x	5.62x	5.16x
EV / Revenue	0x	0x	0x	0x	0x	6.45x	5.62x	5.16x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.7x	15.1x	14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	50	57	66	70	76	95	180	193
Rate of return	1.2%	1.37%	1.92%	1.77%	2.35%	1.79%	2.35%	2.52%
EPS ²	178.3	243.8	232.6	217	297.7	365.7	357.4	385.9
Distribution rate	28%	23.4%	28.4%	32.3%	25.5%	26%	50.4%	50%
Net sales ¹	21,192	24,256	27,137	24,859	28,356	29,672	33,500	36,500
EBITDA	7,406	9,611	9,963	8,768	11,380	-	-	-
EBIT ¹	6,799	8,990	9,285	8,041	10,513	12,156	12,500	13,500
Net income ¹	4,708	6,370	6,013	5,530	7,497	9,074	8,800	9,500
Net Debt	-15,340	-18,200	-23,076	-26,251	-25,656	-	-	-
Reference price ²	4,170.00	4,150.00	3,445.00	3,950.00	3,230.00	7,650.00	7,650.00	7,650.00
Nbr of stocks (in thousands)	26,257	25,971	25,315	25,333	24,502	24,620	-	-
Announcement Date	10/05/21	11/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JCU CORPORATION	21.84x	-	-	1.22%	1.18B
ECOLAB INC.	34.96x	5.03x	20.22x	1.05%	78.41B
GIVAUDAN SA	29.38x	4.61x	19.7x	2.16%	38.96B
SIKA AG	22.76x	2.72x	14.09x	2.34%	32.43B
FUJIFILM HOLDINGS CORPORATION	15.83x	1.5x	9.47x	1.99%	25.94B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.94x	2.8x	6.01x	3.7%	19.95B
EMS-CHEMIE HOLDING AG	33.02x	7.96x	24.44x	2.82%	20.01B
DUPONT DE NEMOURS, INC.	25.35x	2.73x	11.16x	1.86%	18.33B
ALBEMARLE CORPORATION	12.51x	2.61x	5.61x	1.25%	15.3B
SYMRISE AG	22.59x	2.71x	12.47x	1.51%	13.72B
Average	22.92x	3.63x	13.68x	1.99%	26.42B
Weighted average by Cap.	26.14x	3.97x	15.68x	1.89%