Company Valuation: Jiaze Renewables Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,479 9,178 8,593 8,082 12,932 11,855 - -
Change - -26.45% -6.37% -5.95% 60.02% -8.33% - -
Enterprise Value (EV) 12,479 9,178 8,593 8,082 12,932 11,855 11,855 11,855
Change - -26.45% -6.37% -5.95% 60.02% -8.33% 0% 0%
P/E 16.6x 17.1x 11x 13.3x 16.4x 16.3x 14x 8.48x
PBR - 1.59x 1.33x - - - - -
PEG - -0.6x 0.2x -0.6x 2.05x -2.2x 0.9x 0.1x
Capitalization / Revenue - 4.99x 3.58x - - 4.63x 4.09x 2.56x
EV / Revenue - 0x 0x - - 4.63x 4.09x 2.56x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x - - 13.2x 11.5x 7.02x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.31 0.22 0.32 0.25 0.27 0.25 0.29 0.48
Distribution rate - - - - - - - -
Net sales 1 - 1,841 2,403 - - 2,558 2,901 4,629
EBITDA - 927.5 1,469 - - - - -
EBIT 1 - 538.5 872.7 - - 899 1,034 1,689
Net income 1 751.8 535.4 803.1 630.1 714.2 736 848 1,392
Net Debt - - - - - - - -
Reference price 2 5.160 3.770 3.530 3.320 4.440 4.070 4.070 4.070
Nbr of stocks (in thousands) 2,418,394 2,434,414 2,434,345 2,434,351 2,912,723 2,912,811 - -
Announcement Date 27/04/22 07/04/23 22/04/24 25/03/25 27/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.28x - - - 1.76B
20.33x9.83x16.1x2.25% 27.05B
74.96x18.65x22.16x-.--% 22.51B
28.77x8.1x10.4x1.28% 17.05B
12.35x5.44x9.12x3.08% 7.92B
27.42x - - 1.4% 4.03B
Average 30.02x 10.50x 14.45x 1.6% 13.39B
Weighted average by Cap. 36.91x 11.63x 15.89x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 601619 Stock
  4. Valuation Jiaze Renewables Corporation Limited