Company Valuation: Jiaze Renewables Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,479 9,178 8,593 8,082 12,932 11,993 - -
Change - -26.45% -6.37% -5.95% 60.02% -7.27% - -
Enterprise Value (EV) 12,479 9,178 8,593 8,082 12,932 11,993 11,993 11,993
Change - -26.45% -6.37% -5.95% 60.02% -7.27% 0% 0%
P/E 16.6x 17.1x 11x 13.3x 16.4x 16x 13.8x 8.35x
PBR - 1.59x 1.33x - - - - -
PEG - -0.6x 0.2x -0.6x 2.05x -2.16x 0.9x 0.1x
Capitalization / Revenue - 4.99x 3.58x - - 4.69x 4.13x 2.59x
EV / Revenue - 0x 0x - - 4.69x 4.13x 2.59x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x - - 13.3x 11.6x 7.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.31 0.22 0.32 0.25 0.27 0.25 0.29 0.48
Distribution rate - - - - - - - -
Net sales 1 - 1,841 2,403 - - 2,558 2,901 4,629
EBITDA - 927.5 1,469 - - - - -
EBIT 1 - 538.5 872.7 - - 899 1,034 1,689
Net income 1 751.8 535.4 803.1 630.1 714.2 736 848 1,392
Net Debt - - - - - - - -
Reference price 2 5.160 3.770 3.530 3.320 4.440 4.010 4.010 4.010
Nbr of stocks (in thousands) 2,418,394 2,434,414 2,434,345 2,434,351 2,912,723 2,990,723 - -
Announcement Date 27/04/22 07/04/23 22/04/24 25/03/25 27/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.04x - - - 1.79B
20.61x10.36x14.96x2.21% 26.65B
74.83x18.63x22.13x-.--% 22.37B
27.41x7.77x9.91x1.38% 15.68B
12.46x5.52x9.04x3% 8.08B
28.19x4.91x8.49x3.25% 4.11B
Average 29.92x 9.44x 12.91x 1.97% 13.11B
Weighted average by Cap. 36.84x 11.44x 15.05x 1.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 601619 Stock
  4. Valuation Jiaze Renewables Corporation Limited