|
Delayed
Japan Exchange
04:08:06 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 6,012.00 JPY | -0.64% |
|
-1.23% | +36.63% |
Company Valuation: Kaneka Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 231,272 | 224,812 | 247,581 | 239,651 | 288,782 | 363,922 | - | - |
| Change | - | -2.79% | 10.13% | -3.2% | 20.5% | 26.02% | - | - |
| Enterprise Value (EV) 1 | 317,939 | 358,887 | 398,707 | 417,070 | 469,122 | 558,407 | 571,161 | 589,823 |
| Change | - | 12.88% | 11.1% | 4.61% | 12.48% | 19.03% | 2.28% | 3.27% |
| P/E | 8.73x | 9.87x | 10.7x | 9.5x | 9.57x | 11.9x | 11.6x | 10.7x |
| PBR | 0.6x | 0.54x | 0.54x | 0.51x | 0.58x | 0.73x | 0.69x | 0.64x |
| PEG | - | -0.7x | 4.5x | 0.8x | 0.4x | 8.37x | 3.86x | 1.36x |
| Capitalization / Revenue | 0.33x | 0.3x | 0.32x | 0.3x | 0.36x | 0.42x | 0.41x | 0.4x |
| EV / Revenue | 0.46x | 0.47x | 0.52x | 0.52x | 0.58x | 0.65x | 0.64x | 0.64x |
| EV / EBITDA | 3.9x | 4.81x | 5.44x | 4.97x | 5.84x | 6.16x | 6.07x | 5.84x |
| EV / EBIT | 7.3x | 10.2x | 12.2x | 10.4x | 14.3x | 13.3x | 12.6x | 11.6x |
| EV / FCF | -57.9x | -27.1x | 127x | - | 19.5x | 39.3x | 67.2x | 80.3x |
| FCF Yield | -1.73% | -3.69% | 0.79% | - | 5.12% | 2.54% | 1.49% | 1.25% |
| Dividend per Share 2 | 110 | 110 | 110 | 130 | 160 | 200 | 204 | 223.3 |
| Rate of return | 3.1% | 3.19% | 2.88% | 3.41% | 3.34% | 3.31% | 3.37% | 3.69% |
| EPS 2 | 406 | 349.6 | 357.9 | 400.9 | 501.3 | 508.4 | 523.7 | 565 |
| Distribution rate | 27.1% | 31.5% | 30.7% | 32.4% | 31.9% | 39.3% | 39% | 39.5% |
| Net sales 1 | 691,530 | 755,821 | 762,302 | 807,200 | 811,638 | 865,600 | 889,720 | 916,500 |
| EBITDA 1 | 81,515 | 74,543 | 73,358 | 83,987 | 80,321 | 90,661 | 94,040 | 100,933 |
| EBIT 1 | 43,562 | 35,087 | 32,579 | 40,050 | 32,894 | 41,889 | 45,280 | 50,667 |
| Net income 1 | 26,487 | 23,008 | 23,220 | 25,309 | 30,977 | 30,189 | 30,649 | 31,267 |
| Net Debt 1 | 86,667 | 134,075 | 151,126 | 177,419 | 180,340 | 194,485 | 207,239 | 225,901 |
| Reference price 2 | 3,545.00 | 3,450.00 | 3,814.00 | 3,808.00 | 4,795.00 | 6,051.00 | 6,051.00 | 6,051.00 |
| Nbr of stocks (in thousands) | 65,239 | 65,163 | 64,914 | 62,934 | 60,226 | 60,142 | - | - |
| Announcement Date | 12/05/22 | 12/05/23 | 14/05/24 | 14/05/25 | 14/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.96x | 0.65x | 6.18x | 3.29% | 2.33B | ||
| 19.71x | 3.48x | 9.9x | 2.03% | 70.35B | ||
| 11.86x | 0.91x | 7.57x | 4.54% | 49.06B | ||
| 52.21x | 8.35x | 35.55x | 1.04% | 15.55B | ||
| 13.18x | 0.88x | 6.12x | 2.72% | 14.2B | ||
| 11.17x | 0.72x | 4.8x | 2.92% | 10.15B | ||
| 15.42x | 0.7x | 7.63x | 3.2% | 9.7B | ||
| 36.31x | 1.67x | 8.8x | 2.08% | 9.04B | ||
| 4.65x | 0.66x | 2.75x | 4.73% | 8.84B | ||
| 30.74x | 4.21x | 18.03x | 0.38% | 7.65B | ||
| Average | 20.72x | 2.22x | 10.73x | 2.69% | 19.69B | |
| Weighted average by Cap. | 19.62x | 2.54x | 10.60x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4118 Stock
- Valuation Kaneka Corporation
Select your edition
All financial news and data tailored to specific country editions
















