Valuation Kaneka Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 30/07/2026 +04			5-day change	1st Jan Change
5,693.00 ^JPY	-0.61%		-0.82%	+29.53%

06-10	JGC to Make Plastics From CO2-Eating Bacteria by 2030	MT
05-14	Kaneka Corporation authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	231,272	224,812	247,581	239,651	274,397	342,579	-	-
Change	-	-2.79%	10.13%	-3.2%	14.5%	24.85%	-	-
Enterprise Value (EV) ¹	317,939	358,887	398,707	417,070	454,737	550,525	546,758	568,137
Change	-	12.88%	11.1%	4.61%	9.03%	21.06%	-0.68%	3.91%
P/E	8.73x	9.87x	10.7x	9.5x	9.57x	12.1x	11.3x	10.2x
PBR	0.6x	0.54x	0.54x	0.51x	0.58x	0.66x	0.65x	0.61x
PEG	-	-0.7x	4.5x	0.8x	0.4x	-1.97x	1.58x	0.9x
Capitalization / Revenue	0.33x	0.3x	0.32x	0.3x	0.34x	0.4x	0.39x	0.38x
EV / Revenue	0.46x	0.47x	0.52x	0.52x	0.56x	0.64x	0.62x	0.62x
EV / EBITDA	3.9x	4.81x	5.44x	4.97x	5.66x	6.29x	5.86x	5.64x
EV / EBIT	7.3x	10.2x	12.2x	10.4x	13.8x	14x	12.5x	11.3x
EV / FCF	-57.9x	-27.1x	127x	-	18.9x	55.3x	44.2x	77.3x
FCF Yield	-1.73%	-3.69%	0.79%	-	5.28%	1.81%	2.26%	1.29%
Dividend per Share ²	110	110	110	130	160	190	195	216.7
Rate of return	3.1%	3.19%	2.88%	3.41%	3.34%	3.34%	3.43%	3.81%
EPS ²	406	349.6	357.9	400.9	501.3	470.5	504.2	558.4
Distribution rate	27.1%	31.5%	30.7%	32.4%	31.9%	40.4%	38.7%	38.8%
Net sales ¹	691,530	755,821	762,302	807,200	811,638	855,467	875,317	912,500
EBITDA ¹	81,515	74,543	73,358	83,987	80,321	87,517	93,300	100,767
EBIT ¹	43,562	35,087	32,579	40,050	32,894	39,450	43,883	50,500
Net income ¹	26,487	23,008	23,220	25,309	30,977	28,014	29,358	31,167
Net Debt ¹	86,667	134,075	151,126	177,419	180,340	207,945	204,178	225,557
Reference price ²	3,545.00	3,450.00	3,814.00	3,808.00	4,795.00	5,693.00	5,693.00	5,693.00
Nbr of stocks (in thousands)	65,239	65,163	64,914	62,934	57,226	60,176	-	-
Announcement Date	12/05/22	12/05/23	14/05/24	14/05/25	14/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KANEKA CORPORATION	12.17x	0.65x	6.31x	3.32%	2.1B
SHIN-ETSU CHEMICAL CO., LTD.	18.58x	3.32x	9.31x	2.16%	64.58B
BASF SE	18.86x	0.92x	7.77x	4.5%	49.84B
PIDILITE INDUSTRIES LIMITED	61.95x	9.54x	42.51x	0.92%	17.32B
ASAHI KASEI CORPORATION	15.12x	0.97x	7.11x	2.46%	15.04B
BRENNTAG SE	17.33x	0.74x	8.31x	2.98%	10.14B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.7x	0.76x	5.25x	2.77%	9.58B
SYENSQO SA/NV	30.68x	1.57x	8.4x	2.26%	8.29B
SRF LIMITED	32.9x	4.49x	19.21x	0.35%	8.18B
SASOL LIMITED	5.55x	0.71x	3.34x	-.--%	7.46B
Average	22.69x	2.37x	11.75x	2.17%	19.25B
Weighted average by Cap.	22.53x	2.65x	11.59x	2.61%