|
Real-time Estimate
Cboe BZX
22:15:11 17/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 98.80 USD | +0.11% |
|
+5.10% | +26.44% |
| 08-10 | Joint Stock Company Kaspi.Kz Proposes Quarterly Dividend | CI |
| 08-10 | Joint Stock Company Kaspi.kz Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Kaspi Bank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,739,956 | 5,799,411 | 7,955,362 | 9,441,086 | 7,555,774 | 8,704,704 | - | - |
| Change | - | -50.6% | 37.18% | 18.68% | -19.97% | 15.21% | - | - |
| Enterprise Value (EV) | 11,739,956 | 5,799,411 | 7,955,362 | 8,902,249 | 6,695,841 | 8,704,704 | 8,704,704 | 8,704,704 |
| Change | - | -50.6% | 37.18% | 11.9% | -24.78% | 30% | 0% | 0% |
| P/E | - | - | 9.57x | 9.15x | 7.08x | 7.81x | 6.9x | 5.92x |
| PBR | - | - | 9.71x | 6.22x | 3.05x | 2.99x | 2.59x | 2.27x |
| PEG | - | - | - | 0.4x | 2.39x | 1.58x | 0.5x | 0.4x |
| Capitalization / Revenue | 12.5x | 4.41x | 4.16x | 3.73x | 1.87x | 1.82x | 1.55x | 1.28x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.82x | 1.55x | 1.28x |
| EV / EBITDA | - | - | - | 0x | 0x | 5.43x | 4.79x | 4.12x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.78x | 5.01x | 3.97x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 3,200 | 3,400 | - | 3,700 | 3,939 | 4,459 |
| Rate of return | - | - | 7.63% | 6.84% | - | 8.08% | 8.6% | 9.73% |
| EPS 2 | - | - | 4,381 | 5,431 | 5,592 | 5,868 | 6,641 | 7,741 |
| Distribution rate | - | - | 73% | 62.6% | - | 63.1% | 59.3% | 57.6% |
| Net sales 1 | 936,803 | 1,315,552 | 1,913,490 | 2,532,156 | 4,046,074 | 4,780,955 | 5,604,007 | 6,822,582 |
| EBITDA 1 | - | - | - | 2,041,856 | 1,556,372 | 1,601,769 | 1,818,823 | 2,113,110 |
| EBIT 1 | 528,802 | 720,574 | 1,022,004 | 1,282,289 | 1,331,918 | 1,504,814 | 1,736,063 | 2,193,935 |
| Net income 1 | 435,214 | 588,844 | 848,770 | 1,056,834 | 1,067,707 | 1,119,929 | 1,289,201 | 1,533,552 |
| Net Debt | - | - | - | -538,837 | -859,933 | - | - | - |
| Reference price 2 | 61,086.04 | 30,379.47 | 41,939.96 | 49,685.81 | 39,603.71 | 45,807.66 | 45,807.66 | 45,807.66 |
| Nbr of stocks (in thousands) | 192,187 | 190,899 | 189,685 | 190,016 | 190,785 | 190,027 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 26/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1KZT in Million2KZT
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.81x | - | - | 8.08% | 18.76B | |
| 21.74x | 4.37x | 10.34x | 1.38% | 94.55B | |
| 46.2x | 15.53x | 29.12x | -.--% | 85.92B | |
| 27.62x | 8.83x | 17x | -.--% | 38.8B | |
| 63.27x | 5.77x | 20.09x | -.--% | 26.24B | |
| 41.58x | 21.71x | 35.5x | 2.01% | 25.7B | |
| 6.35x | 3.03x | 7.19x | 4.19% | 22.13B | |
| 67.6x | 5.19x | 22.19x | -.--% | 18.18B | |
| 12.26x | -0.35x | -0.61x | -.--% | 14.75B | |
| 39.23x | 19.18x | 30.11x | -.--% | 12.87B | |
| Average | 33.36x | 9.25x | 18.99x | 1.57% | 35.79B | |
| Weighted average by Cap. | 33.60x | 9.44x | 19.22x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KSPI Stock
- Valuation Kaspi Bank
Select your edition
All financial news and data tailored to specific country editions
