|
Market Closed -
Nasdaq
00:00:00 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 93.18 USD | -1.75% |
|
+0.20% | +19.26% |
| 09-10 | Joint Stock Company Kaspi.Kz Approves Dividend, Payable on 09 September 2026 | CI |
| 08-28 | The emerging market that has outperformed the Nasdaq 100 over the past 10 years |  |
Company Valuation: Kaspi Bank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,739,956 | 5,799,411 | 7,955,362 | 9,441,086 | 7,555,774 | 8,011,415 | - | - |
| Change | - | -50.6% | 37.18% | 18.68% | -19.97% | 6.03% | - | - |
| Enterprise Value (EV) | 11,739,956 | 5,799,411 | 7,955,362 | 8,902,249 | 6,695,841 | 8,011,415 | 8,011,415 | 8,011,415 |
| Change | - | -50.6% | 37.18% | 11.9% | -24.78% | 19.65% | 0% | 0% |
| P/E | - | - | 9.57x | 9.15x | 7.08x | 7.3x | 6.35x | 5.39x |
| PBR | - | - | 9.71x | 6.22x | 3.05x | 2.75x | 2.38x | 2.09x |
| PEG | - | - | - | 0.4x | 2.39x | 2.27x | 0.4x | 0.3x |
| Capitalization / Revenue | 12.5x | 4.41x | 4.16x | 3.73x | 1.87x | 1.7x | 1.45x | 1.25x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.7x | 1.45x | 1.25x |
| EV / EBITDA | - | - | - | 0x | 0x | 5.07x | 4.44x | 3.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.39x | 4.68x | 3.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 3,200 | 3,400 | - | 3,600 | 3,915 | 4,423 |
| Rate of return | - | - | 7.63% | 6.84% | - | 8.54% | 9.29% | 10.5% |
| EPS 2 | - | - | 4,381 | 5,431 | 5,592 | 5,772 | 6,638 | 7,819 |
| Distribution rate | - | - | 73% | 62.6% | - | 62.4% | 59% | 56.6% |
| Net sales 1 | 936,803 | 1,315,552 | 1,913,490 | 2,532,156 | 4,046,074 | 4,722,015 | 5,525,530 | 6,388,382 |
| EBITDA 1 | - | - | - | 2,041,856 | 1,556,372 | 1,578,638 | 1,802,464 | 2,055,626 |
| EBIT 1 | 528,802 | 720,574 | 1,022,004 | 1,282,289 | 1,331,918 | 1,485,916 | 1,712,064 | 2,055,970 |
| Net income 1 | 435,214 | 588,844 | 848,770 | 1,056,834 | 1,067,707 | 1,113,133 | 1,288,475 | 1,527,049 |
| Net Debt | - | - | - | -538,837 | -859,933 | - | - | - |
| Reference price 2 | 61,086.04 | 30,379.47 | 41,939.96 | 49,685.81 | 39,603.71 | 42,159.29 | 42,159.29 | 42,159.29 |
| Nbr of stocks (in thousands) | 192,187 | 190,899 | 189,685 | 190,016 | 190,785 | 190,027 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 26/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1KZT in Million2KZT
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.3x | - | - | 8.54% | 17.71B | |
| 45.92x | 15.74x | 29.22x | -.--% | 88.89B | |
| 15.99x | 3.38x | 7.51x | 1.67% | 86.89B | |
| 24.59x | 7.12x | 13.7x | -.--% | 33.64B | |
| 36.95x | 3.97x | 12.77x | -.--% | 24.97B | |
| 35.56x | 17.92x | 29.4x | 2.4% | 22.76B | |
| 75.11x | 6.08x | 25.96x | -.--% | 20.98B | |
| 5.37x | 2.76x | 6.56x | 4.81% | 18.57B | |
| 11.34x | -1.06x | -1.87x | -.--% | 14.79B | |
| 41.72x | 19.96x | 31.24x | -.--% | 13.28B | |
| Average | 29.99x | 8.43x | 17.17x | 1.74% | 34.25B | |
| Weighted average by Cap. | 30.83x | 8.83x | 17.71x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KSPI Stock
- Valuation Kaspi Bank
Select your edition
All financial news and data tailored to specific country editions
