|
Market Closed -
Nasdaq Stockholm
21:00:00 13/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 41.00 SEK | +4.59% |
|
-1.44% | -2.15% |
| 08-22 | KB Components AB, Q2 2026 Earnings Call, Aug 19, 2026 | |
| 08-20 | Handelsbanken reiterates buy on KB Components, sees strong profit growth | FW |
Company Valuation: KB Components AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,341 | 2,346 | 2,296 | - | - |
| Change | - | 0.24% | -2.15% | - | - |
| Enterprise Value (EV) 1 | 3,252 | 3,245 | 3,140 | 3,059 | 2,981 |
| Change | - | -0.2% | -3.24% | -2.58% | -2.55% |
| P/E | 23.6x | 25.4x | 18x | 12.1x | 11.1x |
| PBR | 3.99x | 4.16x | 3.53x | 2.97x | 2.58x |
| PEG | -3.02x | -3.75x | 0.5x | 0.2x | 1.18x |
| Capitalization / Revenue | 0.86x | 0.84x | 0.75x | 0.69x | 0.66x |
| EV / Revenue | 1.2x | 1.16x | 1.03x | 0.92x | 0.86x |
| EV / EBITDA | 7.95x | 8.78x | 7.42x | 5.91x | 5.49x |
| EV / EBIT | 16.4x | 19x | 14.5x | 9.96x | 9.03x |
| EV / FCF | 66.5x | 55.7x | 89.7x | 25.1x | 19.5x |
| FCF Yield | 1.5% | 1.79% | 1.11% | 3.99% | 5.13% |
| Dividend per Share 2 | 1.5 | 1.5 | 1.1 | 1.7 | 1.9 |
| Rate of return | 3.59% | 3.58% | 2.68% | 4.15% | 4.63% |
| EPS 2 | 1.77 | 1.65 | 2.28 | 3.39 | 3.71 |
| Distribution rate | 84.7% | 90.9% | 48.2% | 50.1% | 51.2% |
| Net sales 1 | 2,721 | 2,791 | 3,054 | 3,337 | 3,466 |
| EBITDA 1 | 409.2 | 369.6 | 423 | 518 | 543 |
| EBIT 1 | 198.8 | 170.7 | 217 | 307 | 330 |
| Net income 1 | 99.11 | 92.26 | 128 | 190 | 208 |
| Net Debt 1 | 910.8 | 898.8 | 844 | 763 | 685 |
| Reference price 2 | 41.80 | 41.90 | 41.00 | 41.00 | 41.00 |
| Nbr of stocks (in thousands) | 56,000 | 56,000 | 56,000 | - | - |
| Announcement Date | 27/02/25 | 27/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.98x | 1.03x | 7.42x | 2.68% | 228M | |
| 32.77x | 7.23x | 18.62x | 1.22% | 242B | |
| 31.12x | 4.78x | 15.48x | 1.91% | 136B | |
| 31.56x | 3.77x | 19.54x | 0.92% | 84.03B | |
| 19.64x | 7x | 31.09x | 3.76% | 73.25B | |
| 93.97x | 6.87x | 16x | 2.28% | 70.49B | |
| 70.71x | 1.36x | 8.74x | 5.54% | 38.84B | |
| 10.49x | 1.05x | 5.7x | 2.94% | 31.93B | |
| 16.64x | 1.91x | 11.11x | 2.37% | 27.07B | |
| 47.19x | 5.8x | 31.94x | 1.22% | 25.94B | |
| Average | 37.21x | 4.08x | 16.56x | 2.48% | 73B | |
| Weighted average by Cap. | 37.87x | 5.48x | 18.24x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KBC Stock
- Valuation KB Components AB
Select your edition
All financial news and data tailored to specific country editions
