Valuation KB Financial Group Inc.

Stocks

End-of-day quote Korea S.E. 02/09/2026			5-day change	1st Jan Change
169,100.00 ^KRW	-1.23%		+1.50%	+35.61%

08-27	BNP Paribas, KB Kookmin in talks for $2 billion Vietnam Techcombank stake, sources say	RE
08-27	KB Kookmin Bank, BNP Paribas Eye 15% Techcombank Stake Worth $2 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	59,757,866	-	-
Change	-	-11.82%	9.05%	50.66%	45.12%	32.64%	-	-
Enterprise Value (EV)	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	59,757,866	59,757,866	59,757,866
Change	-	-11.82%	9.05%	50.66%	45.12%	32.64%	0%	0%
P/E	5.05x	4.53x	4.78x	6.44x	8.08x	9.04x	8.46x	7.89x
PBR	0.45x	0.39x	0.36x	0.55x	0.77x	0.98x	0.91x	0.84x
PEG	-	-2.67x	0.84x	0.5x	0.4x	0.4x	1.23x	1.09x
Capitalization / Revenue	1.48x	1.26x	1.3x	1.86x	2.62x	3.09x	3.02x	2.93x
EV / Revenue	0x	0x	0x	0x	0x	3.09x	3.02x	2.93x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.06x	4.92x	4.74x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2,940	2,950	3,060	3,174	4,367	4,946	5,445	6,067
Rate of return	5.35%	6.08%	5.66%	3.83%	3.5%	2.92%	3.22%	3.59%
EPS ²	10,890	10,705	11,312	12,880	15,437	18,705	19,991	21,437
Distribution rate	27%	27.6%	27.1%	24.6%	28.3%	26.4%	27.2%	28.3%
Net sales ¹	14,484	15,013	15,815	16,676	17,172	19,314	19,793	20,407
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,283	5,639	9,582	10,090	10,894	11,808	12,155	12,614
Net income ¹	4,410	4,413	4,632	5,078	5,843	6,644	6,885	7,124
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	55,000.00	48,500.00	54,100.00	82,900.00	124,700.00	169,100.00	169,100.00	169,100.00
Nbr of stocks (in thousands)	389,634	389,634	380,898	374,490	361,282	353,388	-	-
Announcement Date	08/02/22	07/02/23	07/02/24	05/02/25	05/02/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KB FINANCIAL GROUP INC.	9.15x	-	-	2.89%	44B
JPMORGAN CHASE & CO.	14.04x	-	-	1.78%	947B
BANK OF AMERICA CORPORATION	13.25x	-	-	1.92%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	415B
HSBC HOLDINGS PLC	12.68x	-	-	4.11%	358B
CHINA CONSTRUCTION BANK CORPORATION	6.2x	-	-	4.97%	332B
BANK OF CHINA LIMITED	6.66x	-	-	4.82%	301B
ROYAL BANK OF CANADA	17.56x	-	-	2.42%	288B
WELLS FARGO & COMPANY	11.91x	-	-	2.19%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.83x	-	-	2.66%	261B
Average	11.27x			3.26%	365.32B
Weighted average by Cap.	11.74x			3.07%