Valuation KB Financial Group Inc.

Stocks

End-of-day quote Korea S.E. 16/10/2026			5-day change	1st Jan Change
160,000.00 ^KRW	+2.11%		-1.72%	+28.31%

10-06	KB Financial Group to Raise KRW300 Billion via Two Tranche Bond Offering	MT
10-05	KB Financial's Kookmin Bank Hit by Data Breach	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	56,176,978	-	-
Change	-	-11.82%	9.05%	50.66%	45.12%	24.69%	-	-
Enterprise Value (EV)	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	56,176,978	56,176,978	56,176,978
Change	-	-11.82%	9.05%	50.66%	45.12%	24.69%	0%	0%
P/E	5.05x	4.53x	4.78x	6.44x	8.08x	8.51x	7.91x	7.43x
PBR	0.45x	0.39x	0.36x	0.55x	0.77x	0.94x	0.86x	0.8x
PEG	-	-2.67x	0.84x	0.5x	0.4x	0.4x	1.04x	1.15x
Capitalization / Revenue	1.48x	1.26x	1.3x	1.86x	2.62x	2.91x	2.84x	2.76x
EV / Revenue	0x	0x	0x	0x	0x	2.91x	2.84x	2.76x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.76x	4.63x	4.48x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2,940	2,950	3,060	3,174	4,367	4,970	5,487	6,042
Rate of return	5.35%	6.08%	5.66%	3.83%	3.5%	3.11%	3.43%	3.78%
EPS ²	10,890	10,705	11,312	12,880	15,437	18,805	20,228	21,532
Distribution rate	27%	27.6%	27.1%	24.6%	28.3%	26.4%	27.1%	28.1%
Net sales ¹	14,484	15,013	15,815	16,676	17,172	19,291	19,786	20,369
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,283	5,639	9,582	10,090	10,894	11,802	12,121	12,538
Net income ¹	4,410	4,413	4,632	5,078	5,843	6,652	6,914	7,135
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	55,000.00	48,500.00	54,100.00	82,900.00	124,700.00	160,000.00	160,000.00	160,000.00
Nbr of stocks (in thousands)	389,634	389,634	380,898	374,490	361,282	351,106	-	-
Announcement Date	08/02/22	07/02/23	07/02/24	05/02/25	05/02/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KB FINANCIAL GROUP INC.	8.51x	-	-	3.11%	42.14B
JPMORGAN CHASE & CO.	13.64x	-	-	1.87%	902B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	426B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	372B
BANK OF AMERICA CORPORATION	11.56x	-	-	2.33%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.7x	-	-	4.46%	326B
BANK OF CHINA LIMITED	6.94x	-	-	4.57%	312B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	274B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.06x			3.55%	359.89B
Weighted average by Cap.	10.49x			3.4%