Valuation KB Financial Group Inc.

Stocks

End-of-day quote Korea S.E. 13/08/2026			5-day change	1st Jan Change
168,100.00 ^KRW	+1.27%		-1.98%	+34.80%

07-24	Wall Street's Three-Front Squeeze
07-24	One hundred dollars and a market beating

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	59,623,008	-	-
Change	-	-11.82%	9.05%	50.66%	45.12%	32.34%	-	-
Enterprise Value (EV)	21,429,888	18,897,265	20,606,600	31,045,206	45,051,862	59,623,008	59,623,008	59,623,008
Change	-	-11.82%	9.05%	50.66%	45.12%	32.34%	0%	0%
P/E	5.05x	4.53x	4.78x	6.44x	8.08x	8.99x	8.41x	7.84x
PBR	0.45x	0.39x	0.36x	0.55x	0.77x	0.98x	0.9x	0.83x
PEG	-	-2.67x	0.84x	0.5x	0.4x	0.4x	1.22x	1.08x
Capitalization / Revenue	1.48x	1.26x	1.3x	1.86x	2.62x	3.09x	3.01x	2.92x
EV / Revenue	0x	0x	0x	0x	0x	3.09x	3.01x	2.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.05x	4.91x	4.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2,940	2,950	3,060	3,174	4,367	4,946	5,445	6,067
Rate of return	5.35%	6.08%	5.66%	3.83%	3.5%	2.94%	3.24%	3.61%
EPS ²	10,890	10,705	11,312	12,880	15,437	18,705	19,991	21,437
Distribution rate	27%	27.6%	27.1%	24.6%	28.3%	26.4%	27.2%	28.3%
Net sales ¹	14,484	15,013	15,815	16,676	17,172	19,314	19,793	20,407
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,283	5,639	9,582	10,090	10,894	11,808	12,155	12,614
Net income ¹	4,410	4,413	4,632	5,078	5,843	6,644	6,885	7,124
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	55,000.00	48,500.00	54,100.00	82,900.00	124,700.00	168,100.00	168,100.00	168,100.00
Nbr of stocks (in thousands)	389,634	389,634	380,898	374,490	361,282	354,688	-	-
Announcement Date	08/02/22	07/02/23	07/02/24	05/02/25	05/02/26	-	-	-

¹KRW in Billions²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KB FINANCIAL GROUP INC.	8.99x	-	-	2.94%	42.05B
JPMORGAN CHASE & CO.	14.37x	-	-	1.74%	965B
BANK OF AMERICA CORPORATION	13.7x	-	-	1.86%	448B
HSBC HOLDINGS PLC	12.68x	-	-	4.13%	353B
ROYAL BANK OF CANADA	18.85x	-	-	2.27%	299B
WELLS FARGO & COMPANY	12.06x	-	-	2.16%	266B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.03x	-	-	2.64%	262B
BANCO SANTANDER, S.A.	12.03x	-	-	2.11%	211B
COMMONWEALTH BANK OF AUSTRALIA	25.24x	-	-	3.05%	199B
THE TORONTO-DOMINION BANK	18.3x	-	-	2.57%	203B
Average	15.13x			2.55%	324.96B
Weighted average by Cap.	15.06x			2.34%