|
Delayed
Japan Exchange
05:39:23 10/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,877.00 JPY | +1.90% |
|
+3.87% | +6.65% |
| 10-05 | KeePer Technical Laboratory's September Sales Up 23% | MT |
| 10-05 | Keeper Technical Laboratory Co., Ltd. Reports Preliminary Unaudited Sales Results for the Month of September 2026 | CI |
Company Valuation: KeePer Technical Laboratory Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96,300 | 133,128 | 111,896 | 96,884 | 74,123 | 100,540 | - | - |
| Change | - | 38.24% | -15.95% | -13.42% | -23.49% | 35.64% | - | - |
| Enterprise Value (EV) 1 | 94,118 | 129,715 | 107,165 | 94,461 | 60,789 | 85,741 | 83,560 | 78,547 |
| Change | - | 37.82% | -17.38% | -11.86% | -35.65% | 41.05% | -2.54% | -6% |
| P/E | 31.1x | 33.6x | 25.3x | 19.8x | 7.54x | 16x | 13.9x | 12.4x |
| PBR | 12x | 11.9x | 7.73x | 5.37x | 2.95x | 3.5x | 3.01x | 2.58x |
| PEG | - | 1.2x | 2.2x | 1.9x | 0x | -0.4x | 0.9x | 1x |
| Capitalization / Revenue | 6.71x | 7.81x | 5.44x | 4.2x | 2.86x | 3.39x | 3.02x | 2.77x |
| EV / Revenue | 6.56x | 7.61x | 5.21x | 4.09x | 2.34x | 2.89x | 2.51x | 2.17x |
| EV / EBITDA | 20.4x | - | 16.4x | 12.3x | 7.96x | 8.64x | 7.31x | 6.08x |
| EV / EBIT | 21.8x | 23.7x | 17.6x | 13.3x | 8.79x | 9.47x | 8x | 6.71x |
| EV / FCF | 50.3x | 59.7x | 38.5x | 49x | 4.56x | 20.4x | 17x | 10.1x |
| FCF Yield | 1.99% | 1.67% | 2.6% | 2.04% | 21.9% | 4.89% | 5.88% | 9.86% |
| Dividend per Share 2 | 15.5 | 21.5 | 25 | 30 | 50 | 50 | 50 | 50 |
| Rate of return | 0.88% | 0.88% | 1.22% | 1.69% | 3.68% | 2.71% | 2.71% | 2.71% |
| EPS 2 | 56.7 | 72.53 | 81.01 | 89.57 | 180.1 | 115.2 | 132.4 | 148.2 |
| Distribution rate | 27.3% | 29.6% | 30.9% | 33.5% | 27.8% | 43.4% | 37.8% | 33.7% |
| Net sales 1 | 14,358 | 17,042 | 20,574 | 23,093 | 25,959 | 29,700 | 33,250 | 36,250 |
| EBITDA 1 | 4,615 | - | 6,548 | 7,657 | 7,634 | 9,924 | 11,438 | 12,929 |
| EBIT 1 | 4,326 | 5,475 | 6,101 | 7,099 | 6,914 | 9,050 | 10,450 | 11,700 |
| Net income 1 | 3,093 | 3,957 | 4,421 | 4,889 | 9,830 | 6,285 | 7,225 | 8,090 |
| Net Debt 1 | -2,182 | -3,413 | -4,731 | -2,423 | -13,334 | -14,799 | -16,980 | -21,993 |
| Reference price 2 | 1,765.00 | 2,440.00 | 2,050.00 | 1,775.00 | 1,358.00 | 1,842.00 | 1,842.00 | 1,842.00 |
| Nbr of stocks (in thousands) | 54,561 | 54,561 | 54,584 | 54,583 | 54,582 | 54,582 | - | - |
| Announcement Date | 10/08/22 | 10/08/23 | 09/08/24 | 15/08/25 | 14/08/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.56x | 2.8x | 8.36x | 2.79% | 618M | |
| 18.15x | 3.37x | 11.21x | 1.9% | 10.02B | |
| 23.44x | 3.29x | 12.21x | - | 6.56B | |
| 9.08x | 1.85x | 6.84x | 3.52% | 6.49B | |
| 34.4x | 2.92x | 10.89x | -.--% | 4.44B | |
| -25.97x | 1.28x | 7.73x | -.--% | 2.57B | |
| 99.06x | 1.1x | 8.27x | 0.51% | 2.47B | |
| 13.34x | 1.93x | 9.23x | - | 1.96B | |
| 89.4x | 1.15x | 9.75x | - | 1.88B | |
| Average | 30.72x | 2.19x | 9.39x | 1.45% | 4B | |
| Weighted average by Cap. | 25.10x | 2.54x | 9.92x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6036 Stock
- Valuation KeePer Technical Laboratory Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
