|
Market Closed -
Japan Exchange
10:30:00 26/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 3,985.00 JPY | +1.40% |
|
+7.41% | +13.21% |
| 10-05 | KeePer Technical Laboratory's September Sales Up 23% | MT |
| 10-05 | Keeper Technical Laboratory Co., Ltd. Reports Preliminary Unaudited Sales Results for the Month of September 2026 | CI |
Company Valuation: KeePer Technical Laboratory Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 96,300 | 133,128 | 111,896 | 96,884 | 74,123 | 108,755 | - | - |
| Change | - | 38.24% | -15.95% | -13.42% | -23.49% | 46.72% | - | - |
| Enterprise Value (EV) 1 | 94,118 | 129,715 | 107,165 | 94,461 | 60,789 | 93,956 | 91,775 | 86,762 |
| Change | - | 37.82% | -17.38% | -11.86% | -35.65% | 54.56% | -2.32% | -5.46% |
| P/E | 31.1x | 33.6x | 25.3x | 19.8x | 7.54x | 17.1x | 14.8x | 13.3x |
| PBR | 12x | 11.9x | 7.73x | 5.37x | 2.95x | 3.73x | 3.22x | 2.75x |
| PEG | - | 1.2x | 2.2x | 1.9x | 0x | -0.5x | 1x | 1.1x |
| Capitalization / Revenue | 6.71x | 7.81x | 5.44x | 4.2x | 2.86x | 3.66x | 3.27x | 3x |
| EV / Revenue | 6.56x | 7.61x | 5.21x | 4.09x | 2.34x | 3.16x | 2.76x | 2.39x |
| EV / EBITDA | 20.4x | - | 16.4x | 12.3x | 7.96x | 9.47x | 8.02x | 6.71x |
| EV / EBIT | 21.8x | 23.7x | 17.6x | 13.3x | 8.79x | 10.4x | 8.78x | 7.42x |
| EV / FCF | 50.3x | 59.7x | 38.5x | 49x | 4.56x | 22.4x | 18.7x | 11.2x |
| FCF Yield | 1.99% | 1.67% | 2.6% | 2.04% | 21.9% | 4.46% | 5.35% | 8.92% |
| Dividend per Share 2 | 31 | 43 | 50 | 60 | 100 | 100 | 100 | 100 |
| Rate of return | 0.88% | 0.88% | 1.22% | 1.69% | 3.68% | 2.54% | 2.54% | 2.54% |
| EPS 2 | 113.4 | 145.1 | 162 | 179.1 | 360.2 | 230.3 | 264.8 | 296.4 |
| Distribution rate | 27.3% | 29.6% | 30.9% | 33.5% | 27.8% | 43.4% | 37.8% | 33.7% |
| Net sales 1 | 14,358 | 17,042 | 20,574 | 23,093 | 25,959 | 29,700 | 33,250 | 36,250 |
| EBITDA 1 | 4,615 | - | 6,548 | 7,657 | 7,634 | 9,924 | 11,438 | 12,929 |
| EBIT 1 | 4,326 | 5,475 | 6,101 | 7,099 | 6,914 | 9,050 | 10,450 | 11,700 |
| Net income 1 | 3,093 | 3,957 | 4,421 | 4,889 | 9,830 | 6,285 | 7,225 | 8,090 |
| Net Debt 1 | -2,182 | -3,413 | -4,731 | -2,423 | -13,334 | -14,799 | -16,980 | -21,993 |
| Reference price 2 | 3,530.00 | 4,880.00 | 4,100.00 | 3,550.00 | 2,716.00 | 3,930.00 | 3,930.00 | 3,930.00 |
| Nbr of stocks (in thousands) | 27,280 | 27,280 | 27,292 | 27,291 | 27,291 | 27,291 | - | - |
| Announcement Date | 10/08/22 | 10/08/23 | 09/08/24 | 15/08/25 | 14/08/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.06x | 3.11x | 9.32x | 2.54% | 684M | |
| 19.92x | 3.66x | 11.98x | 1.68% | 11.35B | |
| 8.54x | 1.76x | 6.5x | 3.73% | 6.13B | |
| 20.75x | 2.96x | 11.01x | - | 5.81B | |
| 31.25x | 2.72x | 10.16x | -.--% | 4.04B | |
| 15.6x | 1.53x | 9.12x | -.--% | 3.47B | |
| 61.03x | 0.89x | 6.72x | 0.7% | 2.28B | |
| 92.86x | 1.18x | 9.98x | - | 1.95B | |
| 12.53x | 1.94x | 8.97x | - | 1.94B | |
| Average | 31.06x | 2.19x | 9.31x | 1.44% | 4.18B | |
| Weighted average by Cap. | 24.84x | 2.55x | 9.85x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6036 Stock
- Valuation KeePer Technical Laboratory Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
