|
Market Closed -
Euronext Paris
19:55:00 27/08/2026 +04
|
After hours 21:38:02 | |||
| 250.55 EUR | -0.87% |
|
249.88 | -0.27% |
| 08-25 | European shares gain on softer US Iran sanctions, falling oil prices | RE |
| 08-20 | Europe's STOXX 600 slips on inflation fears | RE |
Company Valuation: Kering
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,474 | 58,122 | 48,537 | 29,206 | 36,903 | 30,992 | - | - |
| Change | - | -33.56% | -16.49% | -39.83% | 26.35% | -16.02% | - | - |
| Enterprise Value (EV) 1 | 92,144 | 60,428 | 57,041 | 39,706 | 44,942 | 39,751 | 39,189 | 38,515 |
| Change | - | -34.42% | -5.61% | -30.39% | 13.19% | -11.55% | -1.41% | -1.72% |
| P/E | 27.7x | 16.2x | 16.4x | 25.8x | 510x | 47.9x | 27.4x | 20x |
| PBR | 6.57x | 4.15x | 3.22x | 1.96x | 2.51x | 2.06x | 1.96x | 1.83x |
| PEG | - | 1.1x | -1x | -0.4x | -5.4x | 0x | 0.4x | 0.5x |
| Capitalization / Revenue | 4.96x | 2.86x | 2.48x | 1.7x | 2.51x | 2.1x | 1.98x | 1.85x |
| EV / Revenue | 5.22x | 2.97x | 2.92x | 2.31x | 3.06x | 2.7x | 2.5x | 2.29x |
| EV / EBITDA | 14.2x | 8.33x | 8.68x | 8.51x | 12.2x | 10.4x | 9.25x | 8.01x |
| EV / EBIT | 18.4x | 10.8x | 12x | 15.5x | 27.6x | 21.1x | 16.6x | 13.3x |
| EV / FCF | 23.4x | 18.8x | 28.8x | 28.4x | 19.5x | 20.8x | 22.6x | 20.4x |
| FCF Yield | 4.28% | 5.31% | 3.48% | 3.53% | 5.12% | 4.81% | 4.42% | 4.9% |
| Dividend per Share 2 | 12 | 14 | 14 | 6 | 3 | 3.395 | 4.958 | 6.59 |
| Rate of return | 1.7% | 2.94% | 3.51% | 2.52% | 1% | 1.34% | 1.96% | 2.61% |
| EPS 2 | 25.49 | 29.31 | 24.37 | 9.24 | 0.59 | 5.273 | 9.215 | 12.66 |
| Distribution rate | 47.1% | 47.8% | 57.4% | 64.9% | 508% | 64.4% | 53.8% | 52.1% |
| Net sales 1 | 17,645 | 20,351 | 19,566 | 17,194 | 14,675 | 14,729 | 15,678 | 16,795 |
| EBITDA 1 | 6,470 | 7,255 | 6,569 | 4,667 | 3,675 | 3,838 | 4,238 | 4,807 |
| EBIT 1 | 5,017 | 5,589 | 4,746 | 2,554 | 1,631 | 1,884 | 2,363 | 2,889 |
| Net income 1 | 3,176 | 3,614 | 2,983 | 1,133 | 72 | 642.9 | 1,149 | 1,543 |
| Net Debt 1 | 4,670 | 2,306 | 8,504 | 10,500 | 8,039 | 8,759 | 8,197 | 7,524 |
| Reference price 2 | 706.90 | 475.50 | 399.00 | 238.25 | 301.00 | 252.75 | 252.75 | 252.75 |
| Nbr of stocks (in thousands) | 123,744 | 122,233 | 121,646 | 122,587 | 122,601 | 122,618 | - | - |
| Announcement Date | 17/02/22 | 15/02/23 | 08/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.85x | 2.69x | 10.35x | 1.34% | 36.11B | |
| 26.76x | 4.13x | 14.6x | 3.33% | 211B | |
| 43.14x | 5.33x | 22.05x | 0.87% | 139B | |
| 27.74x | 2.81x | 18.07x | 0.76% | 75.79B | |
| 23.09x | 1.53x | 8.67x | 4.09% | 29.97B | |
| 16.42x | 3.19x | 12.22x | 1.43% | 25.97B | |
| 19.34x | 2.67x | 11.98x | 1.85% | 24.29B | |
| 27.05x | 1.61x | 13.53x | -.--% | 19.76B | |
| 14.93x | 1.78x | 7.54x | 4.34% | 10.67B | |
| 7.78x | 0.41x | 3.86x | 3.24% | 7.61B | |
| Average | 25.41x | 2.61x | 12.29x | 2.12% | 58.05B | |
| Weighted average by Cap. | 30.70x | 3.74x | 15.74x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KER Stock
- Valuation Kering
Select your edition
All financial news and data tailored to specific country editions
