Company Valuation: Kolon Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 660,061 349,335 -
Change - -47.08% -
Enterprise Value (EV) 1 660.1 351.9 351.8
Change - -46.69% -0%
P/E -4.38x - -
PBR - 0.19x 0.18x
PEG - - -
Capitalization / Revenue - 0.06x 0.05x
EV / Revenue - 0.06x 0.05x
EV / EBITDA - 800x 697x
EV / EBIT - 1.13x 0.92x
EV / FCF - -4,956x 14,660x
FCF Yield - -0.02% 0.01%
Dividend per Share 3 - 550 550
Rate of return - 2.12% 2.12%
EPS 3 -11,426 - -
Distribution rate - - -
Net sales 1 - 6,321 6,763
EBITDA 1 - 0.44 0.505
EBIT 1 - 311.1 380.5
Net income -158.5 - -
Net Debt 1 - 2.528 2.513
Reference price 3 50,000.00 25,950.00 25,950.00
Nbr of stocks (in thousands) 13,703 13,984 -
Announcement Date 23/03/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.06x796.71x - 253M
10.51x0.48x11.08x0.7% 8.14B
6.5x0.35x8.19x0.84% 3.11B
14.32x0.39x5.62x4.53% 1.42B
Average 10.44x 0.32x 205.40x 2.02% 3.23B
Weighted average by Cap. 9.95x 0.43x 25.19x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. A002020 Stock
  4. Valuation Kolon Corporation