Valuation Kraft Heinz

Equities

Market Closed - Nasdaq Other stock markets 00:00:00 12/05/2026 +04			5-day change	1st Jan Change
23.26 ^USD	-2.92%		+3.75%	-4.08%

05-09	The Kraft Heinz Company, Q1 2026 Pre Recorded Earnings Call, May 06, 2026
05-08	UBS Adjusts Kraft Heinz Price Target to $24 From $23, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	43,368	50,173	44,793	37,097	28,562	27,581	-	-
Change	-	15.69%	-10.72%	-17.18%	-23.01%	-3.43%	-	-
Enterprise Value (EV) ¹	61,738	69,203	63,425	55,632	47,166	45,011	44,507	44,135
Change	-	12.09%	-8.35%	-12.29%	-15.22%	-4.57%	-1.12%	-0.84%
P/E ratio	43.2x	21.4x	15.8x	13.6x	-4.89x	11.1x	10.9x	10.1x
PBR	0.88x	1.02x	0.92x	0.75x	-	0.65x	0.64x	0.63x
PEG	-	0x	0.8x	-6.28x	0x	-0x	7.11x	1.28x
Capitalization / Revenue	1.67x	1.89x	1.68x	1.44x	1.15x	1.13x	1.12x	1.11x
EV / Revenue	2.37x	2.61x	2.38x	2.15x	1.89x	1.84x	1.81x	1.78x
EV / EBITDA	9.69x	11.5x	10.1x	8.82x	8.26x	9.06x	8.81x	8.52x
EV / EBIT	11.7x	14x	12.1x	10.4x	9.94x	11.3x	11x	10.5x
EV / FCF	13.8x	44.6x	21.4x	17.6x	12.9x	17.5x	16.7x	15.6x
FCF Yield	7.22%	2.24%	4.67%	5.68%	7.76%	5.71%	5.97%	6.41%
Dividend per Share ²	1.6	1.6	1.6	1.6	-	1.605	1.614	1.634
Rate of return	4.52%	3.91%	4.38%	5.22%	-	6.9%	6.94%	7.02%
EPS ²	0.82	1.91	2.31	2.26	-4.93	2.1	2.132	2.3
Distribution rate	195%	83.8%	69.3%	70.8%	-	76.4%	75.7%	71%
Net sales ¹	26,042	26,485	26,640	25,846	24,942	24,446	24,578	24,858
EBITDA ¹	6,371	6,003	6,307	6,308	5,713	4,967	5,050	5,182
EBIT ¹	5,264	4,933	5,243	5,360	4,745	3,984	4,061	4,207
Net income ¹	1,012	2,363	2,855	2,744	-5,846	2,483	2,502	2,692
Net Debt ¹	18,370	19,030	18,632	18,535	18,604	17,429	16,926	16,554
Reference price ²	35.43	40.96	36.52	30.68	24.13	23.26	23.26	23.26
Nbr of stocks (in thousands)	1,224,042	1,224,930	1,226,539	1,209,175	1,183,656	1,185,778	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KRAFT HEINZ	11.41x	1.88x	9.23x	6.7%	28.41B
NESTLÉ S.A.	19.27x	2.82x	13.83x	4.05%	256B
MONDELEZ INTERNATIONAL, INC.	21.81x	2.48x	14.59x	3.36%	79.01B
DANONE	16.66x	1.71x	9.66x	3.73%	47.32B
THE HERSHEY COMPANY	23.24x	3.42x	13.9x	3.1%	37.72B
ARCHER-DANIELS-MIDLAND COMPANY	17.08x	0.53x	10.17x	2.67%	37.43B
AJINOMOTO CO., INC.	37.54x	3.26x	18.17x	0.95%	30.73B
NESTLÉ INDIA LIMITED	86.61x	12.6x	56.24x	0.94%	30.26B
BUNGE GLOBAL SA	14.36x	0.41x	9.33x	2.28%	24.24B
Average	27.55x	3.23x	17.24x	3.09%	63.49B
Weighted average by Cap.	23.47x	2.96x	15.42x	3.5%