Valuation Label Vie S.A.

Stocks

End-of-day quote Casablanca S.E. 26/10/2026			5-day change	1st Jan Change
3,850.00 ^MAD	-0.90%		+1.29%	-16.30%

09-23	Label Vie S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-05	Retail Holding S.A. agreed to acquire remaining 49.75% stake in Label Vie S.A. for MAD 6.2 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,053	13,457	12,155	12,155	13,312	11,142	-	-
Change	-	-4.24%	-9.68%	0%	9.52%	-16.3%	-	-
Enterprise Value (EV) ¹	16,744	16,487	15,804	16,127	17,918	15,985	16,350	11,142
Change	-	-1.53%	-4.14%	2.05%	11.1%	-10.79%	2.28%	-31.85%
P/E	34.5x	17.7x	23.2x	21.7x	25.4x	15.2x	15.3x	-
PBR	5.86x	-	-	3.56x	-	-	-	-
PEG	-	0.2x	-0.7x	3.22x	-4.02x	0.4x	-70.25x	-
Capitalization / Revenue	1.2x	0.96x	0.77x	0.74x	0.72x	0.52x	0.46x	0.41x
EV / Revenue	1.42x	1.18x	1x	0.98x	0.97x	0.75x	0.67x	0.41x
EV / EBITDA	16.1x	13.6x	11.9x	11.4x	11.5x	9.58x	8.2x	-
EV / EBIT	26.5x	21.9x	19.9x	20.1x	21.4x	18.6x	15.4x	-
EV / FCF	-	-64.4x	-50.8x	-22.3x	-11.9x	145x	1,374x	-
FCF Yield	-	-1.55%	-1.97%	-4.49%	-8.38%	0.69%	0.07%	-
Dividend per Share ²	70.4	86.36	96.75	110.6	120	131.1	135	140
Rate of return	1.42%	1.86%	2.3%	2.63%	2.61%	3.41%	3.51%	3.64%
EPS ²	143.4	263.4	181	193.2	181	252.6	252	-
Distribution rate	49.1%	32.8%	53.5%	57.2%	66.3%	51.9%	53.6%	-
Net sales ¹	11,758	13,947	15,800	16,418	18,534	21,280	24,252	27,413
EBITDA ¹	1,037	1,213	1,325	1,412	1,557	1,668	1,993	-
EBIT ¹	630.8	751.8	794.4	803.6	839	860	1,060	-
Net income ¹	407.2	748.4	507.7	541.7	578.8	714	729	881
Net Debt ¹	2,691	3,030	3,650	3,973	4,606	4,843	5,208	-
Reference price ²	4,950.00	4,650.00	4,200.00	4,200.00	4,600.00	3,850.00	3,850.00	3,850.00
Nbr of stocks (in thousands)	2,839	2,894	2,894	2,894	2,894	2,894	-	-
Announcement Date	04/03/22	02/03/23	29/02/24	27/02/25	04/02/26	-	-	-

¹MAD in Million²MAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LABEL VIE S.A.	15.24x	0.75x	9.58x	3.41%	1.13B
WALMART INC.	41.8x	1.34x	20.45x	0.83%	954B
LOBLAW COMPANIES LIMITED	26.61x	1.27x	11.06x	0.89%	56.53B
TESCO PLC	17.02x	0.59x	8.55x	3.03%	44.43B
SYSCO CORPORATION	17.02x	0.68x	12.72x	2.69%	40.42B
KROGER CO. (THE)	13.31x	0.36x	6.74x	2.26%	39.43B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.24x	0.94x	6.25x	5.47%	38.23B
WOOLWORTHS GROUP LIMITED	27.9x	0.86x	9.95x	2.65%	34.98B
AHOLD DELHAIZE N.V.	12.37x	0.47x	5.96x	3.81%	32.24B
SEVEN & I HOLDINGS CO., LTD.	16.99x	0.66x	7.56x	2.77%	30.74B
Average	21.05x	0.79x	9.88x	2.78%	127.25B
Weighted average by Cap.	36.25x	1.19x	17.55x	1.33%