Company Valuation: Labrador Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 34.37 139.5 49.07 26.35 13.6 20.4
Change - 305.91% -64.83% -46.29% -48.39% 50%
Enterprise Value (EV) 1 28.07 106.3 27.71 16.27 -10.61 3.634
Change - 278.55% -73.92% -41.29% -165.24% 134.24%
P/E -11.9x -38.7x -38.9x -33x -0.78x -2.68x
PBR 2.55x 3.12x 1x 0.54x 0.43x 0.86x
PEG - 1.6x 0.6x 0.9x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -13.9x -25.3x -22.3x -14.1x 12.6x -1.92x
EV / FCF -37.6x -23.1x -1.71x -1.46x 2.24x -3.89x
FCF Yield -2.66% -4.33% -58.3% -68.6% 44.7% -25.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.031 -0.0235 -0.007449 -0.004691 -0.1026 -0.0448
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -1.588 -1.128 -1.122 -0.7804 -1.24
EBIT 1 -2.015 -4.206 -1.245 -1.155 -0.8408 -1.889
Net income 1 -2.049 -2.743 -1.185 -0.7969 -17.44 -7.609
Net Debt 1 -6.299 -33.25 -21.35 -10.08 -24.21 -16.77
Reference price 2 0.3700 0.9100 0.2900 0.1550 0.0800 0.1200
Nbr of stocks (in thousands) 92,894 153,311 169,190 170,010 170,010 170,010
Announcement Date 28/01/21 28/01/22 24/01/23 26/01/24 28/01/25 15/01/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.49x5.58x7.93x1.7% 53.15B
32.1x19.26x20.84x0.67% 50.77B
9.96x3.21x4.69x5.03% 38.18B
14.76x4.52x7.72x2.92% 19.02B
12.08x - - 4.94% 17.67B
5.85x1.66x3.11x4.75% 12.08B
17.87x13.27x15.61x0.72% 6.7B
43.2x6.08x9.43x1.41% 4.85B
Average 19.04x 7.65x 9.91x 2.77% 25.3B
Weighted average by Cap. 18.68x 8.78x 10.79x 2.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LAB Stock
  4. NKOSF Stock
  5. Valuation Labrador Gold Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!