|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,440.00 TWD | +8.69% |
|
+11.16% | +298.04% |
| 06-17 | LandMark Optoelectronics Corporation announces Annual dividend, payable on August 19, 2026 | CI |
| 06-11 | China's control over indium phosphide exports threatens AI data centre rollout | RE |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 225,741 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 298.03% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 223,962 | 223,051 | 220,030 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 309.12% | -0.41% | -1.35% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 136x | 84.5x | 97.3x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 40.1x | 29x | 17.9x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 1.4x | -7.4x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 47.6x | 27.9x | 18.4x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 47.3x | 27.6x | 17.9x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 97.2x | 55.4x | 35.4x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 110x | 59.1x | 37.8x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 419x | 113x | 106x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.24% | 0.89% | 0.95% |
| Dividend per Share 2 | 3 | 3 | 0.5 | - | - | 10.79 | 21.86 | 38.55 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | - | 0.44% | 0.9% | 1.58% |
| EPS 2 | 3.69 | 3.59 | -2.31 | -0.59 | 4.63 | 17.97 | 28.88 | 25.08 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | - | 60% | 75.7% | 154% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 4,740 | 8,085 | 12,300 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,304 | 4,026 | 6,209 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,036 | 3,775 | 5,820 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 1,661 | 2,744 | 2,320 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -1,779 | -2,691 | -5,712 |
| Reference price 2 | 196.50 | 106.00 | 106.00 | 387.00 | 613.00 | 2,440.00 | 2,440.00 | 2,440.00 |
| Nbr of stocks (in thousands) | 91,369 | 91,868 | 91,862 | 92,531 | 92,521 | 92,517 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 135.81x | 47.25x | 97.22x | 0.44% | 7.13B | |
| 65.96x | 10.49x | 53.14x | 1.21% | 221B | |
| 74.73x | 9.52x | 18.26x | -.--% | 100B | |
| 71.97x | - | - | 0.14% | 73.52B | |
| 60.72x | 11.98x | 45.22x | 0.79% | 63.4B | |
| 37.04x | 10.46x | 28.32x | 0.98% | 53.35B | |
| 67.65x | 8.43x | 33.32x | 0.66% | 48.58B | |
| 60.55x | 10.04x | 41.22x | 0.73% | 45.67B | |
| 8554.33x | 81.48x | 2562.01x | - | 45.51B | |
| 44.82x | 9.96x | 35.3x | 0.51% | 42.05B | |
| Average | 917.36x | 22.18x | 323.78x | 0.61% | 70.08B | |
| Weighted average by Cap. | 615.57x | 15.82x | 223.56x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
