|
End-of-day quote
Taipei Exchange
01/10/2026
|
5-day change | 1st Jan Change | ||
| 2,660.00 TWD | -1.30% |
|
-1.48% | +377.32% |
| 08-20 | CMC Magnetics Sells Stake in Nanya Technology, LandMark Optoelectronics | MT |
| 08-19 | CMC Magnetics Buys Stakes in Nanya Technology, LandMark Optoelectronics | MT |
Company Valuation: LandMark Optoelectronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,954 | 9,738 | 9,737 | 35,809 | 56,715 | 270,705 | - | - |
| Change | - | -45.76% | -0.01% | 267.75% | 58.38% | 377.3% | - | - |
| Enterprise Value (EV) 1 | 16,501 | 8,094 | 9,157 | 34,262 | 54,743 | 270,673 | 268,963 | 264,908 |
| Change | - | -50.94% | 13.12% | 274.17% | 59.78% | 394.45% | -0.63% | -1.51% |
| P/E | 53.3x | 29.5x | -45.9x | -656x | 132x | 129x | 67.1x | 96.6x |
| PBR | 4.2x | 2.24x | 2.52x | 9.49x | 13.5x | 50.5x | 32.7x | 19.5x |
| PEG | - | -10.89x | 0x | 8.8x | -0x | 0x | 0.7x | -3.2x |
| Capitalization / Revenue | 9.59x | 4.09x | 9.22x | 29.6x | 25.7x | 50.2x | 28x | 20.3x |
| EV / Revenue | 8.81x | 3.4x | 8.67x | 28.4x | 24.9x | 50.2x | 27.8x | 19.9x |
| EV / EBITDA | 18.2x | 9.98x | 51.3x | 123x | 67x | 92x | 50.2x | 36.5x |
| EV / EBIT | 40x | 24.2x | -32.8x | -306x | 108x | 109x | 54.3x | 40.1x |
| EV / FCF | 20.2x | 29.3x | 103x | 112x | 87.3x | 1,925x | 121x | 103x |
| FCF Yield | 4.95% | 3.41% | 0.97% | 0.89% | 1.15% | 0.05% | 0.83% | 0.97% |
| Dividend per Share 2 | 2.727 | 2.727 | 0.4546 | - | 2.727 | 13.41 | 19.52 | 29.3 |
| Rate of return | 1.53% | 2.83% | 0.47% | - | 0.49% | 0.5% | 0.73% | 1.1% |
| EPS 2 | 3.355 | 3.264 | -2.1 | -0.5364 | 4.209 | 20.6 | 39.66 | 27.54 |
| Distribution rate | 81.3% | 83.6% | -21.6% | - | 64.8% | 65.1% | 49.2% | 106% |
| Net sales 1 | 1,873 | 2,381 | 1,056 | 1,208 | 2,203 | 5,394 | 9,663 | 13,314 |
| EBITDA 1 | 904.4 | 811.4 | 178.3 | 279.6 | 817.4 | 2,942 | 5,362 | 7,267 |
| EBIT 1 | 412.1 | 334 | -279 | -111.8 | 508.1 | 2,474 | 4,951 | 6,613 |
| Net income 1 | 337.5 | 329.5 | -211.5 | -54.53 | 428.4 | 2,082 | 4,083 | 2,803 |
| Net Debt 1 | -1,453 | -1,644 | -580.6 | -1,548 | -1,973 | -31.94 | -1,742 | -5,796 |
| Reference price 2 | 178.64 | 96.36 | 96.36 | 351.82 | 557.27 | 2,660.00 | 2,660.00 | 2,660.00 |
| Nbr of stocks (in thousands) | 100,506 | 101,054 | 101,048 | 101,784 | 101,773 | 101,769 | - | - |
| Announcement Date | 26/01/22 | 01/02/23 | 31/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 129.15x | 50.18x | 92x | 0.5% | 8.47B | |
| 23.12x | 13.16x | 19.84x | 0.33% | 5,575B | |
| 23.32x | 11.47x | 15.54x | 1.08% | 2,037B | |
| 37.15x | 15.71x | 23.08x | 0.76% | 1,640B | |
| 14.94x | 9.18x | 11.04x | 0.05% | 1,239B | |
| 107.42x | 19.49x | 74.15x | -.--% | 1,005B | |
| 5.2x | 3.37x | 4.07x | 0.19% | 980B | |
| -51.99x | 10.36x | 28.83x | -.--% | 631B | |
| 231.88x | 50.9x | 103.69x | -.--% | 312B | |
| Average | 57.80x | 20.42x | 41.36x | 0.32% | 1,492B | |
| Weighted average by Cap. | 30.51x | 13.38x | 24.10x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3081 Stock
- Valuation LandMark Optoelectronics Corporation
Select your edition
All financial news and data tailored to specific country editions
