|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 558.00 JPY | -0.36% |
|
-5.26% | -18.06% |
| 16/01/22 | Certain Common Stock of LANDNET Inc. are subject to a Lock-Up Agreement Ending on 16-JAN-2022. | CI |
Company Valuation: LANDNET Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,726 | 5,437 | 7,154 | 8,772 | 14,367 |
| Change | - | -5.05% | 31.58% | 22.62% | 63.78% |
| Enterprise Value (EV) 1 | 5,635 | 7,505 | 13,002 | 17,876 | 27,974 |
| Change | - | 33.18% | 73.24% | 37.49% | 56.49% |
| P/E | 6.3x | 5.75x | 7.32x | 4.8x | 6.09x |
| PBR | 1.11x | 0.87x | 1x | 0.99x | 1.3x |
| PEG | 0.3x | 56.31x | 2.3x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.14x | 0.1x | 0.11x | 0.11x | 0.15x |
| EV / Revenue | 0.14x | 0.14x | 0.2x | 0.23x | 0.29x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 4.64x | 4.96x | 8.5x | 6.41x | 7.47x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | 3.219 | 4.031 | 4.625 | 7.688 | 10 |
| Rate of return | 1.28% | 1.76% | 1.54% | 2.09% | 1.67% |
| EPS 2 | 39.76 | 39.8 | 41.07 | 76.48 | 98.55 |
| Distribution rate | 8.1% | 10.1% | 11.3% | 10.1% | 10.1% |
| Net sales 1 | 41,163 | 51,870 | 63,647 | 77,790 | 95,992 |
| EBITDA | 1,322 | 1,671 | 1,756 | 3,098 | 4,108 |
| EBIT 1 | 1,215 | 1,513 | 1,530 | 2,788 | 3,747 |
| Net income 1 | 746 | 955 | 988 | 1,840 | 2,384 |
| Net Debt 1 | -91 | 2,068 | 5,848 | 9,104 | 13,607 |
| Reference price 2 | 250.62 | 229.00 | 300.50 | 367.00 | 600.50 |
| Nbr of stocks (in thousands) | 22,848 | 23,743 | 23,807 | 23,902 | 23,925 |
| Announcement Date | 29/10/21 | 31/10/22 | 30/10/23 | 31/10/24 | 24/10/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 84.13M | |
| 58.58x | - | - | - | 62.77B | |
| 11.24x | 3.78x | 10.05x | -.--% | 23.11B | |
| 8.01x | 16.29x | 19.25x | 6.08% | 20.6B | |
| 4.16x | 0.07x | 0.13x | 8.33% | 14.14B | |
| 8.6x | 17.07x | - | 6.15% | 8.51B | |
| 8.1x | 0.83x | 6.81x | 2.41% | 6.05B | |
| -1.93x | 1.72x | 114.55x | -.--% | 5.48B | |
| 5.45x | 13.79x | 20.52x | 5.83% | 4.54B | |
| 9.65x | 0.57x | 7.63x | 3.94% | 4.05B | |
| Average | 12.43x | 6.77x | 25.56x | 4.09% | 14.93B | |
| Weighted average by Cap. | 29.05x | 7.50x | 18.26x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2991 Stock
- Valuation LANDNET Inc.
Select your edition
All financial news and data tailored to specific country editions
