|
Market Closed -
Xetra
19:35:24 28/09/2026 +04
|
After hours 20:29:10 | |||
| 12.67 EUR | +2.84% |
|
12.78 | +0.91% |
| 09-25 | LANXESS AG : Gets a Sell rating from Jefferies | ZD |
| 09-25 | Jefferies cuts target for Lanxess to €11 - 'Underperform' | DP |
Company Valuation: LANXESS AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,701 | 3,255 | 2,450 | 2,036 | 1,521 | 1,064 | - | - |
| Change | - | -30.76% | -24.75% | -16.88% | -25.28% | -30.08% | - | - |
| Enterprise Value (EV) 1 | 6,946 | 7,069 | 4,948 | 4,417 | 3,544 | 3,127 | 3,091 | 3,064 |
| Change | - | 1.77% | -30.01% | -10.72% | -19.76% | -11.78% | -1.15% | -0.87% |
| P/E | 17.6x | 17.7x | 5.53x | -11.5x | -2.64x | -4.37x | -6.32x | -7.83x |
| PBR | 1.25x | 0.74x | 0.54x | 0.44x | 0.44x | 0.32x | 0.33x | 0.36x |
| PEG | - | -0.6x | 0x | 0x | -0x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.62x | 0.4x | 0.36x | 0.32x | 0.27x | 0.18x | 0.18x | 0.18x |
| EV / Revenue | 0.92x | 0.87x | 0.74x | 0.69x | 0.62x | 0.54x | 0.52x | 0.51x |
| EV / EBITDA | 6.88x | 7.6x | 9.66x | 7.19x | 6.95x | 6.35x | 5.69x | 5.25x |
| EV / EBIT | 13.9x | 18.2x | -93.4x | 83.3x | -131x | 147x | 38.4x | 33.3x |
| EV / FCF | -174x | -28.5x | 9.66x | 23.5x | -118x | 47.9x | 27.5x | 21.3x |
| FCF Yield | -0.58% | -3.51% | 10.3% | 4.26% | -0.85% | 2.09% | 3.64% | 4.69% |
| Dividend per Share 2 | 1.05 | 1.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0.211 | 0.2875 |
| Rate of return | 1.93% | 2.79% | 0.35% | 0.42% | 0.57% | 0.81% | 1.71% | 2.33% |
| EPS 2 | 3.09 | 2.13 | 5.13 | -2.05 | -6.68 | -2.816 | -1.95 | -1.573 |
| Distribution rate | 34% | 49.3% | 1.95% | -4.88% | -1.5% | -3.55% | -10.8% | -18.3% |
| Net sales 1 | 7,557 | 8,088 | 6,714 | 6,366 | 5,673 | 5,765 | 5,902 | 6,057 |
| EBITDA 1 | 1,010 | 930 | 512 | 614 | 510 | 492.8 | 542.9 | 583.6 |
| EBIT 1 | 500 | 389 | -53 | 53 | -27 | 21.33 | 80.41 | 92.01 |
| Net income 1 | 267 | 250 | 443 | -177 | -577 | -250.3 | -114.9 | -69.51 |
| Net Debt 1 | 2,245 | 3,814 | 2,498 | 2,381 | 2,023 | 2,063 | 2,027 | 2,000 |
| Reference price 2 | 54.50 | 37.70 | 28.37 | 23.58 | 17.62 | 12.32 | 12.32 | 12.32 |
| Nbr of stocks (in thousands) | 86,258 | 86,346 | 86,346 | 86,346 | 86,346 | 86,346 | - | - |
| Announcement Date | 11/03/22 | 15/03/23 | 14/03/24 | 19/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.37x | 0.54x | 6.35x | 0.81% | 1.21B | |
| 19.48x | 3.45x | 9.78x | 2.07% | 69.59B | |
| 11.92x | 0.91x | 7.6x | 4.52% | 49.47B | |
| 54.06x | 8.66x | 36.86x | 1.01% | 16.11B | |
| 13.15x | 0.88x | 6.1x | 2.74% | 14.08B | |
| 11.14x | 0.72x | 4.8x | 2.93% | 10.11B | |
| 15.52x | 0.71x | 7.67x | 3.18% | 9.8B | |
| 36.38x | 1.67x | 8.81x | 2.08% | 9.09B | |
| 4.68x | 0.67x | 2.77x | 4.7% | 8.95B | |
| 31.44x | 4.3x | 18.42x | 0.37% | 7.83B | |
| Average | 19.34x | 2.25x | 10.92x | 2.44% | 19.62B | |
| Weighted average by Cap. | 19.77x | 2.58x | 10.79x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXS Stock
- Valuation LANXESS AG
Select your edition
All financial news and data tailored to specific country editions
