Company Valuation: Legal & General Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,657 14,796 14,861 13,399 14,740 15,904 - -
Change - -16.2% 0.44% -9.84% 10% 7.9% - -
Enterprise Value (EV) 1 6,358 14,796 14,861 4,441 84,100 101,375 104,822 108,278
Change - 132.73% 0.44% -70.12% 1,793.7% 20.54% 3.4% 3.3%
P/E 9.13x 6.84x 34.5x 80.3x 26.9x 7.66x 13.3x 12.1x
PBR 1.61x - 3.47x 3.77x 8.35x 7.81x 7.94x 7.37x
PEG - 0.6x -0.4x -1.3x 0x 0x -0.3x 1.2x
Capitalization / Revenue 0.39x -0.17x - 1.27x 1.3x 1.45x 1.43x 1.41x
EV / Revenue 0.14x -0.17x - 0.42x 7.42x 9.26x 9.46x 9.63x
EV / EBITDA - - - - - - - -
EV / EBIT 2.81x 5.86x 8.92x 2.6x 47.9x 56.9x 56.1x 54.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.1845 - 0.2034 0.2136 0.2179 0.2222 0.2267 0.2331
Rate of return 6.2% - 8.1% 9.3% 8.32% 7.47% 7.62% 7.83%
EPS 2 0.3257 0.3649 0.0728 0.0286 0.0974 0.3884 0.223 0.2459
Distribution rate 56.6% - 279% 747% 224% 57.2% 102% 94.8%
Net sales 1 45,450 -89,294 - 10,574 11,339 10,942 11,083 11,245
EBITDA - - - - - - - -
EBIT 1 2,262 2,523 1,667 1,711 1,756 1,783 1,868 1,999
Net income 1 2,050 2,291 457 191 592 2,192 1,227 1,345
Net Debt 1 -11,299 - - -8,958 69,360 85,472 88,918 92,374
Reference price 2 2.975 2.495 2.511 2.298 2.619 2.975 2.975 2.975
Nbr of stocks (in thousands) 5,935,033 5,930,428 5,918,500 5,830,729 5,627,927 5,345,777 - -
Announcement Date 09/03/22 08/03/23 06/03/24 12/03/25 11/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
7.69x9.27x - 7.44% 21.31B
6.53x4.91x - 5.53% 130B
3.95x1.36x - 4.69% 130B
12.32x - - 2.91% 96.23B
15.69x - - 3.09% 73.51B
13.55x1.03x1.04x4.29% 73.02B
14.74x - - 3.67% 69.72B
12.83x - - 2.33% 64.03B
16.87x3.19x - 2.04% 60.15B
17.36x - - 2.95% 57.74B
Average 12.15x 3.95x 1.04x 3.89% 77.56B
Weighted average by Cap. 11.24x 3.09x 1.04x 3.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Legal & General Plc

Historical PBR trend

Valuation ratios - PBR - Legal & General Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Legal & General Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Legal & General Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Legal & General Plc
  1. Stock Market
  2. Stocks
  3. LGEN Stock
  4. Valuation Legal & General Plc