Company Valuation: Legal & General Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,657 14,796 14,861 13,399 14,740 16,667 - -
Change - -16.2% 0.44% -9.84% 10% 13.08% - -
Enterprise Value (EV) 1 6,358 14,796 14,861 4,441 84,100 102,141 105,600 109,070
Change - 132.73% 0.44% -70.12% 1,793.7% 21.45% 3.39% 3.29%
P/E 9.13x 6.84x 34.5x 80.3x 26.9x 8.09x 14x 12.8x
PBR 1.61x - 3.47x 3.77x 8.35x 8.34x 8.38x 7.79x
PEG - 0.6x -0.4x -1.3x 0x 0x -0.3x 1.3x
Capitalization / Revenue 0.39x -0.17x - 1.27x 1.3x 1.53x 1.52x 1.51x
EV / Revenue 0.14x -0.17x - 0.42x 7.42x 9.39x 9.63x 9.86x
EV / EBITDA - - - - - - - -
EV / EBIT 2.81x 5.86x 8.92x 2.6x 47.9x 57.4x 56.6x 54.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.1845 - 0.2034 0.2136 0.2179 0.2222 0.2267 0.2331
Rate of return 6.2% - 8.1% 9.3% 8.32% 7.1% 7.24% 7.45%
EPS 2 0.3257 0.3649 0.0728 0.0286 0.0974 0.3869 0.2228 0.2454
Distribution rate 56.6% - 279% 747% 224% 57.4% 102% 95%
Net sales 1 45,450 -89,294 - 10,574 11,339 10,881 10,962 11,066
EBITDA - - - - - - - -
EBIT 1 2,262 2,523 1,667 1,711 1,756 1,779 1,867 1,993
Net income 1 2,050 2,291 457 191 592 2,183 1,225 1,341
Net Debt 1 -11,299 - - -8,958 69,360 85,475 88,933 92,403
Reference price 2 2.975 2.495 2.511 2.298 2.619 3.130 3.130 3.130
Nbr of stocks (in thousands) 5,935,033 5,930,428 5,918,500 5,830,729 5,627,927 5,324,902 - -
Announcement Date 09/03/22 08/03/23 06/03/24 12/03/25 11/03/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.01x9.37x - 7.17% 21.92B
8.07x5.01x - 5.36% 135B
6.89x1.37x - 4.24% 132B
13.42x - - 2.7% 104B
14.34x1.06x1.07x4.11% 75.17B
16.3x - - 3.05% 73.52B
14.55x - - 3.83% 67.84B
11.98x - - 2.28% 64.69B
19.74x3.33x - 1.92% 62.87B
18.66x - - 2.82% 59.87B
Average 13.20x 4.03x 1.07x 3.75% 80B
Weighted average by Cap. 12.51x 3.17x 1.07x 3.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Legal & General Plc

Historical PBR trend

Valuation ratios - PBR - Legal & General Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Legal & General Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Legal & General Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Legal & General Plc
  1. Stock Market
  2. Stocks
  3. LGEN Stock
  4. Valuation Legal & General Plc