|
Real-time Estimate
Cboe Europe
15:51:17 14/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 577.50 CHF | -0.77% |
|
+0.70% | +95.59% |
| 07-28 | LEM Holding SA Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-28 | Swiss stocks - Factors to watch on July 28 | RE |
Company Valuation: LEM Holding SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,552 | 2,240 | 1,943 | 807.7 | 328.5 | 662.6 | - | - |
| Change | - | -12.25% | -13.25% | -58.43% | -59.33% | 101.74% | - | - |
| Enterprise Value (EV) 1 | 2,606 | 2,285 | 2,015 | 931.9 | 418.5 | 718.8 | 690.4 | 685.1 |
| Change | - | -12.3% | -11.83% | -53.75% | -55.09% | 71.76% | -3.95% | -0.76% |
| P/E | 35.3x | 29.8x | 29.8x | 96.5x | 33.4x | 22.8x | 21.3x | 18.2x |
| PBR | 15.8x | 12.9x | 11x | 6.44x | 2.44x | 4.11x | 3.7x | 3.32x |
| PEG | - | 7.3x | -2.2x | -1.1x | 1.9x | 0x | 3.06x | 1x |
| Capitalization / Revenue | 6.84x | 5.51x | 4.79x | 2.63x | 1.14x | 2.05x | 1.98x | 1.85x |
| EV / Revenue | 6.98x | 5.62x | 4.97x | 3.04x | 1.45x | 2.22x | 2.07x | 1.91x |
| EV / EBITDA | 25.2x | 21.4x | 20.8x | 24.6x | 9.12x | 11.5x | 10.6x | 10.1x |
| EV / EBIT | 29.5x | 24.8x | 24.8x | 34.8x | 17.2x | 16.8x | 15.3x | 14x |
| EV / FCF | 88.6x | 37.6x | 42.2x | 58.6x | 12.9x | 21.5x | 15.4x | 16.9x |
| FCF Yield | 1.13% | 2.66% | 2.37% | 1.71% | 7.73% | 4.65% | 6.48% | 5.91% |
| Dividend per Share 2 | 50 | 52 | 50 | - | - | 11 | 15.1 | 17.51 |
| Rate of return | 2.23% | 2.64% | 2.93% | - | - | 1.89% | 2.59% | 3.01% |
| EPS 2 | 63.48 | 66.07 | 57.26 | 7.35 | 8.63 | 25.53 | 27.31 | 32.06 |
| Distribution rate | 78.8% | 78.7% | 87.3% | - | - | 43.1% | 55.3% | 54.6% |
| Net sales 1 | 373.4 | 406.4 | 405.8 | 306.9 | 287.7 | 323.8 | 333.9 | 359 |
| EBITDA 1 | 103.5 | 106.8 | 96.81 | 37.91 | 45.87 | 62.66 | 64.88 | 67.86 |
| EBIT 1 | 88.4 | 92.2 | 81.1 | 26.76 | 24.37 | 42.81 | 45.02 | 48.97 |
| Net income 1 | 72.4 | 75.3 | 65.3 | 8.391 | 9.857 | 29.05 | 33.34 | 36.61 |
| Net Debt 1 | 53.47 | 45.67 | 71.95 | 124.2 | 90.04 | 56.17 | 27.79 | 22.51 |
| Reference price 2 | 2,240.00 | 1,966.00 | 1,706.00 | 709.00 | 288.50 | 582.00 | 582.00 | 582.00 |
| Nbr of stocks (in thousands) | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | - | - |
| Announcement Date | 24/05/22 | 25/05/23 | 28/05/24 | 26/05/25 | 26/05/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.8x | 2.22x | 11.47x | 1.89% | 815M | |
| 51.16x | 17.69x | 42.62x | 1.02% | 30.33B | |
| 38.58x | - | - | - | 22.77B | |
| 9.26x | 1.08x | 5.79x | 5.88% | 3.25B | |
| 12.09x | 1.26x | 6.23x | 3.96% | 2.56B | |
| 13.63x | - | - | 5.37% | 1.67B | |
| 57.68x | - | - | 2.31% | 1.32B | |
| 32.8x | - | - | - | 1.13B | |
| Average | 29.75x | 5.56x | 16.53x | 3.4% | 7.98B | |
| Weighted average by Cap. | 41.43x | 14.75x | 36.17x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LEHN Stock
- Valuation LEM Holding SA
Select your edition
All financial news and data tailored to specific country editions
