|
Real-time Estimate
Cboe Europe
14:36:40 30/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 652.50 CHF | -0.68% |
|
+8.52% | +124.41% |
| 07-28 | LEM Holding SA Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-28 | Swiss stocks - Factors to watch on July 28 | RE |
Company Valuation: LEM Holding SA
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,552 | 2,240 | 1,943 | 807.7 | 328.5 | 748 | - | - |
| Change | - | -12.25% | -13.25% | -58.43% | -59.33% | 127.73% | - | - |
| Enterprise Value (EV) 1 | 2,606 | 2,285 | 2,015 | 931.9 | 418.5 | 804.2 | 775.8 | 770.5 |
| Change | - | -12.3% | -11.83% | -53.75% | -55.09% | 92.16% | -3.53% | -0.68% |
| P/E | 35.3x | 29.8x | 29.8x | 96.5x | 33.4x | 25.7x | 24.1x | 20.5x |
| PBR | 15.8x | 12.9x | 11x | 6.44x | 2.44x | 4.64x | 4.18x | 3.75x |
| PEG | - | 7.3x | -2.2x | -1.1x | 1.9x | 0x | 3.46x | 1.2x |
| Capitalization / Revenue | 6.84x | 5.51x | 4.79x | 2.63x | 1.14x | 2.31x | 2.24x | 2.08x |
| EV / Revenue | 6.98x | 5.62x | 4.97x | 3.04x | 1.45x | 2.48x | 2.32x | 2.15x |
| EV / EBITDA | 25.2x | 21.4x | 20.8x | 24.6x | 9.12x | 12.8x | 12x | 11.4x |
| EV / EBIT | 29.5x | 24.8x | 24.8x | 34.8x | 17.2x | 18.8x | 17.2x | 15.7x |
| EV / FCF | 88.6x | 37.6x | 42.2x | 58.6x | 12.9x | 24.1x | 17.3x | 19x |
| FCF Yield | 1.13% | 2.66% | 2.37% | 1.71% | 7.73% | 4.15% | 5.77% | 5.26% |
| Dividend per Share 2 | 50 | 52 | 50 | - | - | 11 | 15.1 | 17.51 |
| Rate of return | 2.23% | 2.64% | 2.93% | - | - | 1.67% | 2.3% | 2.66% |
| EPS 2 | 63.48 | 66.07 | 57.26 | 7.35 | 8.63 | 25.53 | 27.31 | 32.06 |
| Distribution rate | 78.8% | 78.7% | 87.3% | - | - | 43.1% | 55.3% | 54.6% |
| Net sales 1 | 373.4 | 406.4 | 405.8 | 306.9 | 287.7 | 323.8 | 333.9 | 359 |
| EBITDA 1 | 103.5 | 106.8 | 96.81 | 37.91 | 45.87 | 62.66 | 64.88 | 67.86 |
| EBIT 1 | 88.4 | 92.2 | 81.1 | 26.76 | 24.37 | 42.81 | 45.02 | 48.97 |
| Net income 1 | 72.4 | 75.3 | 65.3 | 8.391 | 9.857 | 29.05 | 33.34 | 36.61 |
| Net Debt 1 | 53.47 | 45.67 | 71.95 | 124.2 | 90.04 | 56.17 | 27.79 | 22.51 |
| Reference price 2 | 2,240.00 | 1,966.00 | 1,706.00 | 709.00 | 288.50 | 657.00 | 657.00 | 657.00 |
| Nbr of stocks (in thousands) | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | - | - |
| Announcement Date | 24/05/22 | 25/05/23 | 28/05/24 | 26/05/25 | 26/05/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.73x | 2.48x | 12.83x | 1.67% | 896M | |
| 148.9x | - | - | - | 33.87B | |
| 48.6x | 16.8x | 40.47x | 1.07% | 29.04B | |
| 38.26x | - | - | - | 22.7B | |
| 11.34x | 1.22x | 7.27x | 5.36% | 2.89B | |
| 14.41x | - | - | 5.25% | 1.78B | |
| 9.55x | 0.78x | 4.26x | 5.06% | 1.7B | |
| 71.57x | - | - | 2.01% | 1.51B | |
| Average | 46.04x | 5.32x | 16.21x | 3.4% | 11.8B | |
| Weighted average by Cap. | 79.77x | 14.33x | 35.19x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LEHN Stock
- Valuation LEM Holding SA
Select your edition
All financial news and data tailored to specific country editions
