Valuation LG Electronics Inc. Korea S.E.

Stocks

End-of-day quote Korea S.E. 19/10/2026			5-day change	1st Jan Change
63,000.00 ^KRW	+0.96%		-7.76%	+29.90%

09-24	Good Growth, Expensive Money
09-24	Good economic news does not please everyone

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,603,455	14,811,995	17,368,560	14,308,737	15,802,391	28,745,008	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	81.9%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	32,127	31,663	29,694
Change	-	-31.3%	13.65%	-1.01%	-4.49%	53.04%	-1.44%	-6.22%
P/E	24.1x	13x	25.7x	41x	17.2x	14.9x	10.6x	8.76x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.14x	1.01x	0.9x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.3x	0.4x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.3x	0.28x	0.27x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.34x	0.31x	0.28x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.06x	3.7x	3.14x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	7.27x	6.33x	5.06x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	9.61x	8.16x	7.12x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	10.4%	12.3%	14%
Dividend per Share ³	850	700	800	1,000	1,350	1,373	1,524	1,703
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.81%	0.89%	1%
EPS ³	5,725	6,640	3,954	2,036	5,330	11,465	16,087	19,465
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12%	9.47%	8.75%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	95,848	101,219	107,420
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	7,912	8,547	9,457
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,420	5,002	5,864
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,037	2,938	3,505
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	3,382	2,918	949.2
Reference price ³	138,000.00	86,500.00	101,800.00	83,500.00	91,900.00	170,500.00	170,500.00	170,500.00
Nbr of stocks (in thousands)	180,066	180,066	180,066	180,066	180,066	179,336	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	17.97x	1.67x	8.18x	0.88%	147B
PANASONIC HOLDINGS CORPORATION	18.83x	1.21x	9.11x	1.49%	58.52B
LARGAN PRECISION CO., LTD.	37.47x	11.3x	22.39x	1.36%	25.8B
LG ELECTRONICS INC.	14.8x	0.33x	4.04x	0.81%	21.46B
DIXON TECHNOLOGIES (INDIA) LIMITED	67.39x	1.05x	33.36x	0.09%	7.94B
NEXTVISION STABILIZED SYSTEMS, LTD.	27.28x	13.01x	21.71x	-	5.47B
ARASHI VISION INC.	57.84x	2.23x	52.09x	0.18%	5.34B
TCL ELECTRONICS HOLDINGS LIMITED	12.89x	0.23x	5.72x	3.97%	5.23B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.23x	-	-	4.12%	5.09B
Average	29.63x	3.88x	19.58x	1.61%	31.34B
Weighted average by Cap.	21.82x	2.55x	11.17x	1.13%