Valuation Logitech International S.A.

Stocks

Market Closed - Swiss Exchange 19:31:41 16/10/2026 +04			5-day change	1st Jan Change
86.28 ^CHF	+0.23%		+5.25%	+5.81%

10-09	Wall Street Is Getting Picky
10-09	OpenAI spoils the Nasdaq's party

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,491	9,327	13,882	12,477	13,224	14,549	-	-
Change	-	-25.33%	48.84%	-10.12%	5.99%	10.02%	-	-
Enterprise Value (EV) ¹	11,162	8,178	12,361	10,974	11,482	12,807	12,685	12,608
Change	-	-26.74%	51.15%	-11.23%	4.64%	11.54%	-0.95%	-0.61%
P/E	19.9x	26.1x	23.2x	20.2x	18.8x	21.2x	19.8x	17.6x
PBR	5.16x	4.11x	6.18x	4.81x	5.85x	6.29x	5.72x	5.18x
PEG	-	-0.6x	0.3x	3.01x	1.2x	7.38x	2.73x	1.4x
Capitalization / Revenue	2.28x	2.05x	3.23x	2.74x	2.73x	2.98x	2.8x	2.65x
EV / Revenue	2.04x	1.8x	2.88x	2.41x	2.37x	2.62x	2.45x	2.3x
EV / EBITDA	11.2x	12.3x	16.2x	13.2x	13.5x	15.1x	13.9x	12.8x
EV / EBIT	12.3x	13.9x	17.7x	14.2x	12.6x	14.4x	13.9x	12.9x
EV / FCF	53.4x	18.5x	11.3x	14x	11.8x	16.1x	14.6x	13.3x
FCF Yield	1.87%	5.4%	8.81%	7.17%	8.5%	6.21%	6.86%	7.52%
Dividend per Share ²	0.9715	1.16	1.28	1.43	1.723	1.614	1.711	1.83
Rate of return	1.29%	1.99%	1.43%	1.71%	1.91%	1.54%	1.63%	1.75%
EPS ²	3.78	2.23	3.87	4.13	4.8	4.938	5.296	5.949
Distribution rate	25.7%	52%	33.1%	34.6%	35.9%	32.7%	32.3%	30.8%
Net sales ¹	5,481	4,539	4,298	4,555	4,841	4,883	5,188	5,483
EBITDA ¹	992.5	664.8	762.4	834.3	852.6	850.3	914.2	982.6
EBIT ¹	904.1	588.5	699.3	774.6	910.8	891.1	912.8	975.2
Net income ¹	644.5	364.6	612.1	631.5	711.2	711.9	742.3	813
Net Debt ¹	-1,329	-1,149	-1,521	-1,503	-1,742	-1,742	-1,864	-1,941
Reference price ²	75.14	58.18	89.67	83.62	90.21	104.72	104.72	104.72
Nbr of stocks (in thousands)	166,228	160,304	154,820	149,200	146,589	138,929	-	-
Announcement Date	03/05/22	02/05/23	30/04/24	29/04/25	05/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOGITECH INTERNATIONAL S.A.	21.21x	2.62x	15.06x	1.54%	14.55B
DELL TECHNOLOGIES INC.	18.47x	1.57x	12.41x	0.56%	287B
SANDISK CORPORATION	5.98x	3.17x	3.93x	-.--%	190B
SEAGATE TECHNOLOGY HOLDINGS PLC	18.51x	7.38x	13.18x	0.47%	145B
WESTERN DIGITAL CORPORATION	16.98x	6.19x	11.78x	0.18%	124B
HEWLETT PACKARD ENTERPRISE COMPANY	19.52x	1.87x	9.56x	1.03%	73.18B
LENOVO GROUP LIMITED	15.98x	0.39x	6.99x	2.04%	44.35B
EVERPURE, INC.	127.2x	7.86x	34.63x	-.--%	41.32B
ASIA VITAL COMPONENTS CO., LTD.	31.88x	5.6x	19.07x	1.32%	40.11B
NETAPP, INC.	26.17x	4.71x	14.24x	1.03%	40.03B
Average	30.19x	4.14x	14.08x	0.82%	100.06B
Weighted average by Cap.	21.26x	3.82x	11.68x	0.53%