Valuation London Stock Exchange Group Plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:17 17/07/2026 +04			5-day change	1st Jan Change
8,978.00 ^GBX	-1.28%		+0.79%	+0.29%

06:13pm	Reliance Industries Logs Lower First-Quarter Net Profit, Higher Revenue	DJ
05:57pm	Travelers sails past profit estimates on lower catastrophe losses	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,591	39,525	50,168	59,840	45,551	44,280	-	-
Change	-	2.42%	26.93%	19.28%	-23.88%	-2.79%	-	-
Enterprise Value (EV) ¹	44,320	45,187	56,264	66,294	53,149	53,325	52,035	50,402
Change	-	1.96%	24.51%	17.83%	-19.83%	0.33%	-2.42%	-3.14%
P/E	12x	30.7x	67.2x	88.2x	37.8x	34.3x	25.3x	21.1x
PBR	1.63x	1.52x	2.11x	2.6x	2.31x	2.41x	2.32x	2.24x
PEG	-	-0.5x	-1.7x	-12.06x	0.4x	2.9x	0.7x	1.1x
Capitalization / Revenue	5.67x	5.1x	5.99x	6.76x	4.87x	4.47x	4.19x	3.93x
EV / Revenue	6.51x	5.84x	6.71x	7.48x	5.69x	5.39x	4.93x	4.48x
EV / EBITDA	13.5x	12.7x	14.9x	16x	11.8x	10.7x	9.71x	8.68x
EV / EBIT	17.7x	16.6x	19.7x	20.9x	15.2x	13.7x	12.3x	10.9x
EV / FCF	22.8x	25.5x	30.3x	27.8x	20.2x	19.7x	17.2x	15.2x
FCF Yield	4.38%	3.92%	3.3%	3.6%	4.96%	5.09%	5.8%	6.59%
Dividend per Share ²	0.95	1.07	1.15	1.3	1.5	1.666	1.881	2.104
Rate of return	1.37%	1.5%	1.24%	1.15%	1.68%	1.83%	2.07%	2.31%
EPS ²	5.781	2.325	1.381	1.28	2.37	2.651	3.598	4.313
Distribution rate	16.4%	46%	83.3%	102%	63.3%	62.9%	52.3%	48.8%
Net sales ¹	6,811	7,743	8,379	8,858	9,346	9,902	10,560	11,253
EBITDA ¹	3,283	3,550	3,777	4,148	4,523	4,965	5,356	5,804
EBIT ¹	2,509	2,728	2,862	3,165	3,506	3,879	4,230	4,641
Net income ¹	3,129	1,302	761	685	1,249	1,374	1,699	1,989
Net Debt ¹	5,729	5,662	6,096	6,454	7,598	9,046	7,755	6,122
Reference price ²	69.30	71.36	92.74	112.85	89.52	90.94	90.94	90.94
Nbr of stocks (in thousands)	556,873	553,881	540,950	530,266	508,838	486,910	-	-
Announcement Date	03/03/22	02/03/23	29/02/24	27/02/25	26/02/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONDON STOCK EXCHANGE GROUP PLC	34.31x	5.39x	10.74x	1.83%	59.69B
INTERCONTINENTAL EXCHANGE, INC.	19.98x	9.01x	13.35x	1.49%	80.3B
HONG KONG EXCHANGES AND CLEARING LIMITED	25.82x	15.08x	19.11x	3.46%	63.88B
DEUTSCHE BÖRSE AG	21.15x	7.98x	13.33x	1.78%	54.35B
NASDAQ, INC.	27.57x	10.58x	17.84x	1.26%	53.3B
SINGAPORE EXCHANGE LIMITED	35.3x	16.16x	25.37x	1.89%	19.76B
EURONEXT N.V.	21.11x	8.2x	13.14x	2.36%	17.6B
B3 S.A. - BRASIL, BOLSA, BALCÃO	12.81x	6.72x	9.57x	7.57%	15.12B
TMX GROUP LIMITED	22.5x	8.22x	14.3x	1.92%	9.86B
SWISSQUOTE GROUP HOLDING SA	18.7x	-4.49x	-7.73x	1.63%	7.79B
Average	23.93x	8.28x	12.90x	2.52%	38.17B
Weighted average by Cap.	25.03x	9.48x	14.59x	2.2%