Valuation Lonseal Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 14/09/2026 +04			5-day change	1st Jan Change
2,120.00 ^JPY	+0.19%		+0.14%	+13.61%

07/08/25	Lonseal Corporation Reports Earnings Results for the First Quarter Ended June 30, 2025	CI
15/05/23	Lonseal Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,928	6,683	6,121	7,996	7,074	8,608
Change	-	-3.54%	-8.42%	30.64%	-11.54%	21.69%
Enterprise Value (EV) ¹	1,469	657.2	365.7	1,398	12.82	912.1
Change	-	-55.27%	-44.35%	282.32%	-99.08%	7,016.7%
P/E	7.94x	6.93x	13.7x	9.57x	544x	8.45x
PBR	0.4x	0.37x	0.34x	0.42x	0.37x	0.44x
PEG	-	0.6x	-0.3x	0.1x	-5.5x	0x
Capitalization / Revenue	0.4x	0.37x	0.31x	0.38x	0.33x	0.39x
EV / Revenue	0.09x	0.04x	0.02x	0.07x	0x	0.04x
EV / EBITDA	0.89x	0.37x	0.33x	0.86x	0.01x	0.47x
EV / EBIT	1.29x	0.51x	0.64x	1.3x	0.01x	0.68x
EV / FCF	-3.78x	0.76x	-1.03x	1.73x	0.02x	1.27x
FCF Yield	-26.5%	132%	-97.2%	58%	4,774%	78.6%
Dividend per Share ²	60	65	60	70	70	85
Rate of return	3.99%	4.48%	4.52%	4.03%	4.56%	4.55%
EPS ²	189.2	209.4	97.22	181.2	2.821	221.1
Distribution rate	31.7%	31%	61.7%	38.6%	2,481%	38.4%
Net sales ¹	17,167	18,129	19,560	21,021	21,433	22,107
EBITDA ¹	1,651	1,798	1,105	1,635	1,445	1,936
EBIT ¹	1,141	1,280	569	1,072	871	1,343
Net income ¹	872	965	448	835	13	1,019
Net Debt ¹	-5,459	-6,026	-5,755	-6,598	-7,061	-7,696
Reference price ²	1,503.00	1,450.00	1,328.00	1,735.00	1,535.00	1,868.00
Nbr of stocks (in thousands)	4,610	4,609	4,609	4,609	4,608	4,608
Announcement Date	29/06/21	29/06/22	29/06/23	27/06/24	27/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONSEAL CORPORATION	-	-	-	-	63.49M
SAINT-GOBAIN	12.06x	0.94x	6.12x	3.3%	40.61B
ASSA ABLOY AB	21.78x	2.75x	13.49x	2.01%	39.1B
MASCO CORPORATION	15.25x	2.1x	10.49x	1.87%	13.46B
CARLISLE COMPANIES INCORPORATED	17.86x	2.98x	12.23x	1.38%	13.28B
QXO, INC.	-22.38x	1.46x	16.39x	2.97%	12.77B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.38x	4.16x	15.13x	0.97%	7.66B
AGC INC.	14.66x	0.74x	4.9x	3.79%	7.66B
SIMPSON MANUFACTURING CO., INC.	18.92x	2.83x	11.63x	0.69%	7.11B
ARMSTRONG WORLD INDUSTRIES, INC.	20.21x	4.07x	11.85x	0.85%	6.93B
Average	13.97x	2.45x	11.36x	1.98%	14.86B
Weighted average by Cap.	14.10x	2.14x	10.82x	2.3%