Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.480
Nbr of stocks (in thousands) 200,000
Announcement Date 17/02/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48.18M
16.07x4.37x10.21x1.28% 548B
20.69x6.12x18.4x-.--% 309B
23.31x2.69x13.67x-.--% 153B
11.68x8.83x103.03x0.57% 104B
34.51x4x26.17x-.--% 100B
84.45x5.06x24.03x-.--% 93.7B
33.64x6.67x18.71x-.--% 105B
3.25x63.83x2.31x0.16% 87.74B
9.76x3.15x53.19x0.65% 42.53B
Average 26.37x 11.63x 29.97x 0.3% 154.3B
Weighted average by Cap. 23.06x 8.38x 21.63x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA