Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
75.50 ^EUR	+0.67%		0.00%	+19.84%

03-25	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI
03-25	Luxempart Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,501	1,331	1,419	1,269	1,522	-
Change	-	-11.32%	6.56%	-10.57%	19.93%	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,522	1,522
Change	-	-11.32%	6.56%	-10.57%	19.93%	0%
P/E	33.3x	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94
Rate of return	-	3.29%	3.3%	4.06%	3.6%	3.89%
EPS ²	2.24	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	75.50	75.50
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,156	-
Announcement Date	24/03/23	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LUXEMPART	-	-	-	-	1.74B
BLACKSTONE INC.	20.75x	7.26x	14.03x	4.17%	96.69B
KKR & CO. INC.	26.53x	10.86x	16.32x	0.81%	87.04B
ARES MANAGEMENT CORPORATION	20.45x	-	-	4.45%	27.47B
AMUNDI	11.98x	4.68x	9.19x	5.37%	20.33B
FRANKLIN RESOURCES, INC.	17.26x	1.81x	6.84x	3.93%	17.41B
THE CARLYLE GROUP INC.	14.27x	4.37x	11.86x	3.13%	16.09B
ARES CAPITAL CORPORATION	12.05x	9.26x	-	10.22%	13.48B
HDFC ASSET MANAGEMENT COMPANY LIMITED	37.16x	20.61x	29.64x	2.15%	12.41B
Average	20.06x	8.41x	14.65x	4.28%	32.52B
Weighted average by Cap.	21.57x	8.44x	14.57x	3.4%