Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. 17/09/2026			5-day change	1st Jan Change
73.00 ^EUR	0.00%		+0.69%	+15.87%

09-15	Luxempart Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-25	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,501	1,331	1,419	1,269	1,473	-	-
Change	-	-11.32%	6.56%	-10.57%	16.06%	-	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,473	1,473	1,473
Change	-	-11.32%	6.56%	-10.57%	16.06%	0%	0%
P/E	33.3x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94	3.17
Rate of return	-	3.29%	3.3%	4.06%	3.73%	4.03%	4.34%
EPS ²	2.24	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	73.00	73.00	73.00
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,174	-	-
Announcement Date	24/03/23	-	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	1.69B
BLACKSTONE INC.	20.85x	7.27x	13.85x	4.11%	100B
KKR & CO. INC.	26.33x	-	-	0.8%	88.14B
ARES MANAGEMENT CORPORATION	21.41x	6.03x	16.77x	4.32%	28.26B
AMUNDI	11.45x	4.7x	9.19x	5.39%	21.35B
FRANKLIN RESOURCES, INC.	16.66x	1.81x	6.5x	3.99%	16.8B
THE CARLYLE GROUP INC.	13.17x	3.84x	11.54x	3.49%	14.31B
ARES CAPITAL CORPORATION	14.96x	9.52x	-	9.77%	14.11B
SBI FUNDS MANAGEMENT LIMITED	31.71x	18.58x	25.95x	-	11.5B
Average	19.57x	7.39x	13.97x	4.55%	32.94B
Weighted average by Cap.	21.39x	6.93x	13.67x	3.44%