|
Market Closed -
Bombay S.E.
14:02:22 14/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 612.85 INR | +0.14% |
|
+5.10% | +9.25% |
| 08-08 | Maharashtra Seamless Limited, Q1 2027 Earnings Call, Aug 08, 2026 | |
| 08-07 | Maharashtra Seamless Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Maharashtra Seamless Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12,954 | 18,475 | 36,950 | 47,918 | 113,357 | 91,434 |
| Change | - | 42.62% | 100% | 29.68% | 136.56% | -19.34% |
| Enterprise Value (EV) 1 | 21,858 | 24,321 | 41,263 | 43,619 | 101,095 | 68,839 |
| Change | - | 11.27% | 69.66% | 5.71% | 131.77% | -31.91% |
| P/E | 15.4x | 18.8x | 9.72x | 6.27x | 11.9x | 11.8x |
| PBR | 0.4x | 0.56x | 1x | 1x | 1.98x | 1.44x |
| PEG | - | 1.1x | 0x | 0x | 0.5x | -0.6x |
| Capitalization / Revenue | 0.49x | 0.8x | 0.88x | 0.84x | 2.1x | 1.72x |
| EV / Revenue | 0.83x | 1.05x | 0.98x | 0.76x | 1.87x | 1.29x |
| EV / EBITDA | 4.03x | 5.18x | 6.71x | 4.09x | 8.25x | 7.07x |
| EV / EBIT | 4.8x | 6.98x | 8.65x | 4.7x | 9.06x | 7.88x |
| EV / FCF | 5.39x | 9.84x | -11.9x | 11.3x | 11.4x | 10.3x |
| FCF Yield | 18.6% | 10.2% | -8.37% | 8.84% | 8.75% | 9.74% |
| Dividend per Share 2 | 1.25 | 1.75 | 2.5 | 5 | 10 | 10 |
| Rate of return | 1.29% | 1.27% | 0.91% | 1.4% | 1.18% | 1.47% |
| EPS 2 | 6.259 | 7.316 | 28.37 | 57.07 | 70.99 | 58.02 |
| Distribution rate | 20% | 23.9% | 8.81% | 8.76% | 14.1% | 17.2% |
| Net sales 1 | 26,448 | 23,083 | 42,003 | 57,164 | 54,041 | 53,185 |
| EBITDA 1 | 5,429 | 4,698 | 6,148 | 10,657 | 12,251 | 9,743 |
| EBIT 1 | 4,550 | 3,483 | 4,769 | 9,280 | 11,154 | 8,734 |
| Net income 1 | 838.7 | 980.4 | 3,802 | 7,648 | 9,513 | 7,775 |
| Net Debt 1 | 8,904 | 5,846 | 4,312 | -4,299 | -12,262 | -22,596 |
| Reference price 2 | 96.68 | 137.88 | 275.75 | 357.60 | 845.95 | 682.35 |
| Nbr of stocks (in thousands) | 133,999 | 133,999 | 133,999 | 133,999 | 133,999 | 133,999 |
| Announcement Date | 04/09/20 | 05/09/21 | 29/08/22 | 05/08/23 | 06/08/24 | 06/08/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 859M | |
| 14.93x | 1.63x | 8.51x | 0.82% | 61.78B | |
| 16.62x | 0.94x | 7.6x | 0.85% | 55.38B | |
| 15.59x | 1.68x | 9.95x | 0.81% | 37.34B | |
| 51.27x | 8.55x | 31.56x | 0.15% | 26.54B | |
| 13.24x | 1.17x | 7.1x | 2.27% | 24.19B | |
| 12.65x | 0.78x | 7.54x | 3.56% | 22.22B | |
| 11.78x | 0.54x | 5.3x | 3.02% | 17.36B | |
| 14.09x | 4.19x | 10.91x | 0.07% | 11.2B | |
| 14.47x | 0.96x | 7.28x | 2.64% | 11.2B | |
| Average | 18.29x | 2.27x | 10.64x | 1.58% | 26.81B | |
| Weighted average by Cap. | 18.38x | 2.08x | 10.45x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAHSEAMLES Stock
- Valuation Maharashtra Seamless Limited
Select your edition
All financial news and data tailored to specific country editions
