|
Market Closed -
Bombay S.E.
14:02:26 29/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 720.45 INR | +0.83% |
|
+1.94% | +28.43% |
| 09-15 | Maharashtra Seamless Limited Approves Dividend for the Financial Year Ended 31 March 2026 | CI |
| 09-15 | Maharashtra Seamless Limited Announces Board Appointments | CI |
Company Valuation: Maharashtra Seamless Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 18,475 | 36,950 | 47,918 | 113,357 | 91,434 | 75,040 |
| Change | - | 100% | 29.68% | 136.56% | -19.34% | -17.93% |
| Enterprise Value (EV) 1 | 24,321 | 41,263 | 43,619 | 101,095 | 68,839 | 38,371 |
| Change | - | 69.66% | 5.71% | 131.77% | -31.91% | -44.26% |
| P/E | 18.8x | 9.72x | 6.27x | 11.9x | 11.8x | 10.7x |
| PBR | 0.56x | 1x | 1x | 1.98x | 1.44x | 1.09x |
| PEG | - | 0x | 0x | 0.5x | -0.6x | -1.09x |
| Capitalization / Revenue | 0.8x | 0.88x | 0.84x | 2.1x | 1.74x | 1.61x |
| EV / Revenue | 1.05x | 0.98x | 0.76x | 1.87x | 1.31x | 0.82x |
| EV / EBITDA | 5.18x | 6.71x | 4.09x | 8.23x | 7.43x | 5.58x |
| EV / EBIT | 6.98x | 8.65x | 4.7x | 9.04x | 8.34x | 6.64x |
| EV / FCF | 9.84x | -11.9x | 11.3x | 11.4x | 10.7x | 5.37x |
| FCF Yield | 10.2% | -8.37% | 8.84% | 8.8% | 9.33% | 18.6% |
| Dividend per Share 2 | 1.75 | 2.5 | 5 | 10 | 10 | 10 |
| Rate of return | 1.27% | 0.91% | 1.4% | 1.18% | 1.47% | 1.79% |
| EPS 2 | 7.316 | 28.37 | 57.07 | 70.99 | 58.02 | 52.33 |
| Distribution rate | 23.9% | 8.81% | 8.76% | 14.1% | 17.2% | 19.1% |
| Net sales 1 | 23,083 | 42,003 | 57,164 | 54,041 | 52,687 | 46,743 |
| EBITDA 1 | 4,698 | 6,148 | 10,657 | 12,277 | 9,264 | 6,880 |
| EBIT 1 | 3,483 | 4,769 | 9,280 | 11,180 | 8,256 | 5,779 |
| Net income 1 | 980.4 | 3,802 | 7,648 | 9,513 | 7,775 | 7,013 |
| Net Debt 1 | 5,846 | 4,312 | -4,299 | -12,262 | -22,596 | -36,668 |
| Reference price 2 | 137.88 | 275.75 | 357.60 | 845.95 | 682.35 | 560.00 |
| Nbr of stocks (in thousands) | 133,999 | 133,999 | 133,999 | 133,999 | 133,999 | 133,999 |
| Announcement Date | 05/09/21 | 29/08/22 | 05/08/23 | 06/08/24 | 06/08/25 | 24/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 997M | |
| 12.79x | 1.45x | 7.59x | 0.92% | 55.47B | |
| 15.86x | 0.9x | 7.3x | 0.9% | 52.56B | |
| 13.53x | 1.49x | 8.63x | 0.92% | 33.02B | |
| 13.31x | 1.18x | 7.13x | 2.25% | 24.19B | |
| 11.91x | 0.77x | 6.89x | 3.53% | 22.67B | |
| 28.73x | 5.5x | 18.73x | 0.21% | 19.09B | |
| 11.89x | 0.55x | 5.32x | 3.11% | 17.59B | |
| -21.08x | 0.15x | 3.44x | 0.99% | 10.75B | |
| 13.62x | 4.07x | 10.6x | 0.05% | 10.77B | |
| Average | 11.17x | 1.78x | 8.40x | 1.43% | 24.71B | |
| Weighted average by Cap. | 13.24x | 1.56x | 8.21x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAHSEAMLES Stock
- Valuation Maharashtra Seamless Limited
Select your edition
All financial news and data tailored to specific country editions
