Valuation Masisa S.A.

Stocks

End-of-day quote Santiago S.E. 10/09/2026			5-day change	1st Jan Change
7.680 ^CLP	-0.65%		-4.24%	-54.82%

07-31	Masisa S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-28	Masisa S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	103	100.1	308.2	151.5	100.4	141.4
Change	-	-2.79%	207.82%	-50.86%	-33.69%	40.8%
Enterprise Value (EV) ¹	238.2	190.6	340.3	271.7	214.2	256.2
Change	-	-19.98%	78.54%	-20.16%	-21.18%	19.61%
P/E	-0.67x	4.32x	-1.84x	-2.89x	-4.3x	-4.91x
PBR	0.22x	0.21x	0.61x	0.42x	0.3x	0.47x
PEG	-	-0x	0x	0x	0.1x	-0.2x
Capitalization / Revenue	0.18x	0.22x	0.62x	0.51x	0.34x	0.52x
EV / Revenue	0.41x	0.43x	0.68x	0.91x	0.73x	0.94x
EV / EBITDA	15.2x	2.9x	3.29x	45x	24x	81.5x
EV / EBIT	-41.7x	4.14x	3.96x	-32.7x	-21.4x	-16.1x
EV / FCF	0.64x	4.12x	30.4x	6.69x	13.9x	13.9x
FCF Yield	156%	24.2%	3.28%	14.9%	7.21%	7.19%
Dividend per Share ²	-	0.001148	0.00775	-	-	-
Rate of return	-	8.58%	18.8%	-	-	-
EPS ²	-0.0207	0.0031	-0.0224	-0.00701	-0.00312	-0.00385
Distribution rate	-	37%	-34.6%	-	-	-
Net sales ¹	574.2	447.6	501.1	297.6	294.5	271.4
EBITDA ¹	15.72	65.72	103.3	6.042	8.907	3.143
EBIT ¹	-5.707	46.09	85.98	-8.307	-10.03	-15.96
Net income ¹	-160.4	23.22	-167.3	-52.43	-23.35	-28.77
Net Debt ¹	135.2	90.49	32.12	120.2	113.7	114.7
Reference price ²	0.013768	0.013384	0.041198	0.020246	0.013426	0.018904
Nbr of stocks (in thousands)	7,480,887	7,480,887	7,480,887	7,480,887	7,480,887	7,480,887
Announcement Date	05/03/21	10/03/22	03/03/23	07/03/24	05/03/25	28/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MASISA S.A.	-	-	-	-	61.17M
LOUISIANA-PACIFIC CORPORATION	65.24x	1.93x	17.53x	1.79%	4.6B
STELLA-JONES INC.	13.54x	1.4x	8.42x	2.01%	2.67B
CENTURY PLYBOARDS (INDIA) LIMITED	38.54x	2.76x	20.54x	0.21%	1.7B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12x	-	-	-	1.38B
CORTICEIRA AMORIM, SGPS, S.A.	16.62x	1.18x	6.99x	4.99%	1.08B
DEXCO S.A.	13.71x	1.19x	5.22x	2.66%	1B
OENEO	22x	2.26x	10.52x	3.79%	673M
Average	25.95x	1.79x	11.54x	2.58%	1.64B
Weighted average by Cap.	35.48x	1.82x	13.47x	2.1%