Company Valuation: Mativ Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 940.6 1,148 829.8 592.3 664.4 397.9 -
Change - 22.08% -27.74% -28.63% 12.18% -40.1% -
Enterprise Value (EV) 940.6 2,775 1,814 1,587 1,598 397.9 397.9
Change - 195.06% -34.64% -12.49% 0.7% -75.1% 0%
P/E 10.7x -116x -2.69x -12.1x -1.96x -28.9x 48.1x
PBR - 0.97x - - - - -
PEG - 1x -0x 0.1x -0x 0.3x -0x
Capitalization / Revenue 0.65x 0.53x 0.41x 0.3x 0.33x 0.2x 0.19x
EV / Revenue 0x 0x 0x 0x 0x 0.2x 0.19x
EV / EBITDA 0x 0x 0x 0x 0x 1.69x 1.5x
EV / EBIT 0x 0x 0x 0x 0x 5.99x 4.24x
EV / FCF 0x 0x 0x 0x 0x 4.97x 3.98x
FCF Yield 2.36% 12.7% 4.89% 6.72% 14.1% 20.1% 25.1%
Dividend per Share 2 1.76 1.68 - 0.4 - - -
Rate of return 5.89% 8.04% - 3.67% - - -
EPS 2 2.8 -0.18 -5.69 -0.9 -6.19 -0.25 0.15
Distribution rate 62.9% -933% - -44.4% - - -
Net sales 1 1,440 2,167 2,026 1,981 1,987 2,010 2,075
EBITDA 1 209.1 305.2 213.4 218 224.7 235 265
EBIT 1 158.8 217.7 123.1 129.5 137.9 66.4 93.8
Net income 1 88.9 -6.6 -309.5 -48.7 -337.4 -13.5 8.3
Net Debt - 1,627 984 995 934 - -
Reference price 2 29.900 20.900 15.310 10.900 12.150 7.220 7.220
Nbr of stocks (in thousands) 31,458 54,943 54,201 54,336 54,681 55,117 -
Announcement Date 23/02/22 22/02/23 21/02/24 19/02/25 18/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-28.88x - - - 398M
29.01x4.45x14.35x1.95% 131B
20.74x5.37x30.61x3.07% 48.89B
55.04x1.32x8.2x6.15% 41.36B
11.99x1.16x6.63x2.51% 31.91B
9.51x2.79x6.91x4.68% 22.01B
22.77x - - 1.74% 19.63B
33.64x2.67x15.1x0.38% 19.68B
11.04x0.94x8.27x3.59% 18.46B
18.79x2.77x11.16x0.63% 17.91B
Average 18.36x 2.68x 12.65x 2.74% 35.12B
Weighted average by Cap. 26.54x 3.37x 14.28x 2.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MATV Stock
  4. Valuation Mativ Holdings, Inc.