Company Valuation: Mattr Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 346.1 968.2 1,036 806.1 488.2 774.1 - -
Change - 179.79% 6.99% -22.19% -39.44% 58.57% - -
Enterprise Value (EV) 1 346.1 968.2 934.3 938 983.5 1,174 1,131 1,160
Change - 179.79% -3.5% 0.39% 4.85% 19.36% -3.64% 2.56%
P/E -4.38x -32x 12.1x -211x 10.6x 19.9x 12.5x 9.07x
PBR 0.54x 1.38x 1.45x 1.15x 0.65x 0.98x 0.91x 0.85x
PEG - 0.5x -0x 2x -0x -1.3x 0.2x 0.2x
Capitalization / Revenue 0.3x 0.77x 1.12x 0.91x 0.38x 0.59x 0.57x 0.5x
EV / Revenue 0.3x 0.77x 1.01x 1.06x 0.78x 0.9x 0.83x 0.75x
EV / EBITDA 3.28x 7.45x 5.66x 8.67x 6.35x 7.07x 5.93x 5.35x
EV / EBIT 9.11x 16.5x 11.5x 15.5x 15.4x 12.3x 8.5x -
EV / FCF 8.74x 6.01x 19.3x -15.9x 23.9x 24.3x 19.3x 12.9x
FCF Yield 11.4% 16.6% 5.17% -6.3% 4.18% 4.11% 5.18% 7.76%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.12 -0.43 1.25 -0.06 0.75 0.6333 1.01 1.39
Distribution rate - - - - - - - -
Net sales 1 1,143 1,255 925.3 885.3 1,268 1,309 1,366 1,543
EBITDA 1 105.6 130 165.1 108.2 154.8 166 190.7 217
EBIT 1 37.98 58.64 81.54 60.39 63.98 95.8 133 -
Net income 1 -79.11 -29.99 87.19 -3.733 46.55 40.1 66.65 85
Net Debt 1 - - -101.6 131.9 495.3 399.8 357 386
Reference price 2 4.91 13.74 15.16 12.64 7.98 12.61 12.61 12.61
Nbr of stocks (in thousands) 70,481 70,468 68,334 63,773 61,173 61,388 - -
Announcement Date 09/03/22 08/03/23 14/03/24 13/03/25 12/03/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.91x0.9x7.07x-.--% 546M
12.83x1.02x6.58x3.03% 43.75B
22.4x2.81x13.86x1.98% 39.83B
17.71x2.23x11.73x1.7% 14.76B
19.29x3.26x13.19x1.28% 14.57B
-39.25x1.43x16.24x-.--% 12.88B
18.78x0.94x6.08x2.76% 10.03B
37.35x0.87x10.51x-.--% 8.67B
28.94x1.66x13.35x1.44% 8.55B
34.03x4.6x17.02x0.91% 8.34B
Average 17.20x 1.97x 11.56x 1.31% 16.19B
Weighted average by Cap. 15.71x 2.01x 11.28x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MATR Stock
  4. Valuation Mattr Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!