Valuation McLeod Russel India Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 15:05:08 31/07/2026 +04			5-day change	1st Jan Change
51.96 ^INR	+0.48%		-5.18%	+4.40%

05-29	McLeod Russel India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
05-15	Mcleod Russel India Ltd re-appoints Aditya Khaitan as managing director for 3 years effective May 17, 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	208.9	1,995	2,382	1,765	2,496	3,525
Change	-	855%	19.37%	-25.88%	41.42%	41.21%
Enterprise Value (EV) ¹	23,258	23,638	23,019	21,266	21,389	22,457
Change	-	1.63%	-2.62%	-7.62%	0.58%	4.99%
P/E	-0.14x	-3.8x	-1.32x	-0.17x	-0.8x	-1.78x
PBR	0.01x	0.11x	0.14x	0.31x	1x	6.22x
PEG	-	0.1x	-0x	-0x	0x	0x
Capitalization / Revenue	0.02x	0.14x	0.18x	0.13x	0.22x	0.3x
EV / Revenue	2.04x	1.64x	1.7x	1.55x	1.88x	1.89x
EV / EBITDA	53.7x	12.3x	33.7x	22.3x	-20.1x	110x
EV / EBIT	-74.7x	22.4x	-974x	76.5x	-12.4x	-55.1x
EV / FCF	22.1x	13.4x	25.6x	11.3x	20.8x	40.5x
FCF Yield	4.52%	7.44%	3.91%	8.86%	4.82%	2.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-14.15	-5.02	-17.32	-101.1	-29.83	-18.94
Distribution rate	-	-	-	-	-	-
Net sales ¹	11,427	14,384	13,558	13,696	11,359	11,854
EBITDA ¹	433.2	1,915	683.1	955.7	-1,062	203.5
EBIT ¹	-311.4	1,054	-23.64	277.8	-1,718	-407.5
Net income ¹	-1,478	-523.9	-1,809	-10,565	-3,116	-1,979
Net Debt ¹	23,049	21,643	20,638	19,501	18,892	18,931
Reference price ²	2.00	19.10	22.80	16.90	23.90	33.75
Nbr of stocks (in thousands)	104,456	104,456	104,456	104,456	104,456	104,456
Announcement Date	08/12/20	26/11/21	08/09/22	07/09/23	06/09/24	04/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCLEOD RUSSEL INDIA LIMITED	-	-	-	-	56.58M
TATA CONSUMER PRODUCTS LIMITED	55.7x	4.65x	32.2x	1.04%	11.34B
CCL PRODUCTS (INDIA) LIMITED	41.31x	4.09x	23.86x	0.59%	1.64B
ITALMOBILIARE S.P.A.	15.18x	1.13x	4.92x	3.95%	1.36B
WESTROCK COFFEE COMPANY	-24.76x	-	-	-	797M
XIANGPIAOPIAO FOOD CO.,LTD	22.65x	-	-	-	678M
Average	22.02x	3.29x	20.33x	1.86%	2.65B
Weighted average by Cap.	45.25x	4.26x	28.66x	1.27%