|
Market Closed -
Nasdaq Stockholm
20:00:00 23/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5.600 SEK | +5.66% |
|
+9.59% | - |
| 10-05 | Mendus appoints board member chief operating officer | FW |
| 10-05 | Mendus AB Announces Management Changes, Effective October 05, 2026 | CI |
Company Valuation: Mendus AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 854.4 | 480.6 | 451.4 | 392.9 | 342.9 | 371.4 | - | - |
| Change | - | -43.76% | -6.06% | -12.97% | -12.71% | 8.3% | - | - |
| Enterprise Value (EV) 1 | 735.8 | 490.7 | 331.5 | 291.8 | 279.1 | 392.7 | 199.4 | 371.4 |
| Change | - | -33.3% | -32.45% | -11.97% | -4.35% | 40.69% | -49.23% | 86.28% |
| P/E | -5.87x | -3.44x | -2.38x | -2.95x | -2.58x | -3.68x | -5.59x | - |
| PBR | - | - | - | 0.61x | 0.6x | 0.88x | 1.15x | - |
| PEG | - | 0.84x | 0x | 0.1x | 0.1x | 0.1x | 0.2x | - |
| Capitalization / Revenue | 27,562x | 142x | 15.2x | 77.8x | 43.4x | 48.6x | 2.16x | 94x |
| EV / Revenue | 23,735x | 145x | 11.2x | 57.8x | 35.3x | 51.4x | 1.16x | 94x |
| EV / EBITDA | -5.66x | -3.73x | -3.69x | -2.35x | -2.6x | -4.15x | 1.29x | -5.45x |
| EV / EBIT | -5.66x | -3.67x | -3.29x | -2.23x | -2.46x | -3.99x | 3.8x | -5.45x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -14.6 | -14 | -4.4 | -2.64 | -2.17 | -1.522 | -1.002 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.031 | 3.375 | 29.61 | 5.048 | 7.902 | 7.633 | 172.2 | 3.95 |
| EBITDA 1 | -130.1 | -131.5 | -89.78 | -124.2 | -107.2 | -94.64 | 154.3 | -68.2 |
| EBIT 1 | -130.1 | -133.7 | -100.6 | -130.7 | -113.5 | -98.31 | 52.52 | -68.2 |
| Net income 1 | -133.4 | -138.8 | -101.6 | -128.4 | -113.3 | -99.17 | -33.34 | -68.2 |
| Net Debt 1 | -118.6 | 10.19 | -119.9 | -101.1 | -63.81 | 21.31 | -172 | - |
| Reference price 2 | 85.700 | 48.200 | 10.460 | 7.801 | 5.600 | 5.600 | 5.600 | 5.600 |
| Nbr of stocks (in thousands) | 9,970 | 9,970 | 43,157 | 50,360 | 61,234 | 66,315 | - | - |
| Announcement Date | 17/02/22 | 17/02/23 | 14/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.48x | 48.84x | -3.94x | -.--% | 35.43M | |
| 18.38x | 6.48x | 12.88x | 1.62% | 63.29B | |
| 30.22x | 7.94x | 26.49x | 0.05% | 54.89B | |
| 36.58x | 6.5x | 19.41x | 0.88% | 53.28B | |
| 35.46x | 3.44x | 14.83x | -.--% | 45.81B | |
| 50.32x | 5.82x | 31.95x | -.--% | 43.46B | |
| -19.48x | 188.5x | -20.74x | -.--% | 40.23B | |
| 29.02x | 8.23x | 21.28x | 0.37% | 33.45B | |
| 27.38x | 5.77x | 14.95x | -.--% | 23.7B | |
| 32.79x | 5.99x | 20.16x | -.--% | 23.76B | |
| Average | 23.72x | 28.75x | 13.73x | 0.29% | 38.19B | |
| Weighted average by Cap. | 26.70x | 25.51x | 15.92x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMMU Stock
- Valuation Mendus AB
Select your edition
All financial news and data tailored to specific country editions
