|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 135.54 USD | -0.34% |
|
-3.90% | -2.61% |
Company Valuation: Mid-America Apartment Communities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,417 | 18,129 | 15,690 | 18,066 | 16,264 | 15,828 | - | - |
| Change | - | -31.38% | -13.45% | 15.15% | -9.98% | -2.68% | - | - |
| Enterprise Value (EV) 1 | 30,880 | 22,505 | 20,189 | 23,004 | 21,609 | 21,630 | 21,772 | 21,863 |
| Change | - | -27.12% | -10.29% | 13.95% | -6.06% | 0.1% | 0.66% | 0.42% |
| P/E | 49.8x | 28.6x | 28.5x | 34.4x | 36.7x | 40.1x | 43x | 36.1x |
| PBR | - | 3.02x | 2.64x | 3.12x | 2.94x | 3.09x | 3.33x | 3.5x |
| PEG | - | 1.5x | -2x | -7.36x | -2.3x | -3.9x | -6.43x | 1.9x |
| Capitalization / Revenue | 14.9x | 8.98x | 7.3x | 8.25x | 7.36x | 7.07x | 6.86x | 6.56x |
| EV / Revenue | 17.4x | 11.1x | 9.4x | 10.5x | 9.78x | 9.66x | 9.44x | 9.06x |
| EV / EBITDA | 30.5x | 19.1x | 16x | 18.4x | 17.3x | 17.3x | 16.9x | 16.1x |
| EV / EBIT | 66.4x | 35.8x | 29.3x | 35x | 34.9x | 36.2x | 35.5x | 32.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.162 | 4.675 | 5.67 | 5.925 | 6.075 | 6.145 | 6.272 | 6.475 |
| Rate of return | 1.81% | 2.98% | 4.22% | 3.83% | 4.37% | 4.52% | 4.61% | 4.76% |
| EPS 2 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 | 3.39 | 3.163 | 3.765 |
| Distribution rate | 90.3% | 85.3% | 120% | 132% | 161% | 181% | 198% | 172% |
| Net sales 1 | 1,778 | 2,020 | 2,148 | 2,191 | 2,209 | 2,238 | 2,307 | 2,413 |
| EBITDA 1 | 1,013 | 1,178 | 1,262 | 1,247 | 1,247 | 1,252 | 1,285 | 1,360 |
| EBIT 1 | 464.9 | 628.9 | 688.9 | 656.8 | 619.4 | 598.3 | 613.2 | 668.4 |
| Net income 1 | 530.1 | 633.7 | 549.1 | 523.9 | 443.2 | 391.6 | 375.5 | 374.7 |
| Net Debt 1 | 4,462 | 4,376 | 4,499 | 4,938 | 5,345 | 5,801 | 5,944 | 6,035 |
| Reference price 2 | 229.44 | 156.99 | 134.46 | 154.57 | 138.91 | 136.00 | 136.00 | 136.00 |
| Nbr of stocks (in thousands) | 115,138 | 115,477 | 116,688 | 116,880 | 117,082 | 116,385 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 07/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 40.12x | 9.66x | 17.28x | 4.52% | 15.83B | ||
| 33.68x | 11.59x | 19x | 3.77% | 26.84B | ||
| 49.72x | 10.66x | 17.88x | 4.14% | 25.51B | ||
| 48.02x | 13.13x | 19.72x | 3.59% | 18.71B | ||
| 38.37x | 9.02x | 16.73x | 4.1% | 17.45B | ||
| 53.06x | 7.97x | 18.3x | 3.75% | 14.63B | ||
| 46.28x | 10.96x | 17.61x | 4.38% | 12.9B | ||
| 31.38x | 9.88x | 20.34x | 3.4% | 12.29B | ||
| 43.77x | 9x | 16.94x | 3.98% | 11.88B | ||
| 101.46x | 9.83x | 17.91x | 3.76% | 11.62B | ||
| Average | 48.59x | 10.17x | 18.17x | 3.94% | 16.77B | |
| Weighted average by Cap. | 46.72x | 10.38x | 18.22x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAA Stock
- Valuation Mid-America Apartment Communities, Inc.
Select your edition
All financial news and data tailored to specific country editions
















