|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 133.88 USD | +0.85% |
|
+0.69% | -3.62% |
Company Valuation: Mid-America Apartment Communities, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,417 | 18,129 | 15,690 | 18,066 | 16,264 | 15,582 | - | - |
| Change | - | -31.38% | -13.45% | 15.15% | -9.98% | -4.19% | - | - |
| Enterprise Value (EV) 1 | 30,880 | 22,505 | 20,189 | 23,004 | 21,609 | 21,393 | 21,590 | 21,748 |
| Change | - | -27.12% | -10.29% | 13.95% | -6.06% | -1% | 0.92% | 0.73% |
| P/E | 49.8x | 28.6x | 28.5x | 34.4x | 36.7x | 39.5x | 42.8x | 37.1x |
| PBR | - | 3.02x | 2.64x | 3.12x | 2.94x | 3.05x | 3.31x | 3.59x |
| PEG | - | 1.5x | -2x | -7.36x | -2.3x | -3.8x | -5.58x | 2.4x |
| Capitalization / Revenue | 14.9x | 8.98x | 7.3x | 8.25x | 7.36x | 6.96x | 6.76x | 6.48x |
| EV / Revenue | 17.4x | 11.1x | 9.4x | 10.5x | 9.78x | 9.56x | 9.37x | 9.05x |
| EV / EBITDA | 30.5x | 19.1x | 16x | 18.4x | 17.3x | 17.1x | 16.9x | 16.2x |
| EV / EBIT | 66.4x | 35.8x | 29.3x | 35x | 34.9x | 35.7x | 33.7x | 20.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.162 | 4.675 | 5.67 | 5.925 | 6.075 | 6.137 | 6.257 | 6.43 |
| Rate of return | 1.81% | 2.98% | 4.22% | 3.83% | 4.37% | 4.58% | 4.67% | 4.8% |
| EPS 2 | 4.61 | 5.48 | 4.71 | 4.49 | 3.78 | 3.39 | 3.13 | 3.61 |
| Distribution rate | 90.3% | 85.3% | 120% | 132% | 161% | 181% | 200% | 178% |
| Net sales 1 | 1,778 | 2,020 | 2,148 | 2,191 | 2,209 | 2,237 | 2,304 | 2,404 |
| EBITDA 1 | 1,013 | 1,178 | 1,262 | 1,247 | 1,247 | 1,252 | 1,281 | 1,343 |
| EBIT 1 | 464.9 | 628.9 | 688.9 | 656.8 | 619.4 | 599.8 | 641 | 1,049 |
| Net income 1 | 530.1 | 633.7 | 549.1 | 523.9 | 443.2 | 396.3 | 365.9 | 380.9 |
| Net Debt 1 | 4,462 | 4,376 | 4,499 | 4,938 | 5,345 | 5,812 | 6,008 | 6,166 |
| Reference price 2 | 229.44 | 156.99 | 134.46 | 154.57 | 138.91 | 133.88 | 133.88 | 133.88 |
| Nbr of stocks (in thousands) | 115,138 | 115,477 | 116,688 | 116,880 | 117,082 | 116,385 | - | - |
| Announcement Date | 02/02/22 | 01/02/23 | 07/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 39.5x | 9.56x | 17.09x | 4.58% | 15.58B | ||
| 32.88x | 11.61x | 19.11x | 3.75% | 26.9B | ||
| 50.43x | 10.66x | 17.92x | 4.15% | 25.44B | ||
| 48.5x | 13.23x | 19.88x | 3.53% | 18.86B | ||
| 38.49x | 8.84x | 16.99x | 4.03% | 17.69B | ||
| 55.12x | 8.34x | 18.8x | 3.66% | 15.01B | ||
| 42.12x | 10.98x | 17.59x | 4.39% | 12.86B | ||
| 32.13x | 10.19x | 21x | 3.27% | 12.81B | ||
| 44.22x | 9.07x | 17.08x | 3.91% | 12.01B | ||
| 108.12x | 9.89x | 18.02x | 3.73% | 11.66B | ||
| Average | 49.15x | 10.24x | 18.35x | 3.9% | 16.88B | |
| Weighted average by Cap. | 47.10x | 10.42x | 18.39x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAA Stock
- Valuation Mid-America Apartment Communities, Inc.
Select your edition
All financial news and data tailored to specific country editions
















