Company Valuation: Mobico Group Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2027 2028
Market Cap 1 1,429 745.8 426.6 356.4 267.8 -
Change - -47.8% -42.8% -16.45% - -
Enterprise Value (EV) 1 2,637 1,947 1,629 1,432 1,294 1,245
Change - -26.14% -16.35% -12.09% - -3.8%
P/E -5.87x -4.03x -0.52x -1.12x 4.31x 3.86x
PBR 1.06x 0.72x 2.31x - -2x -4x
PEG - 0.2x -0x 0x - 0.3x
Capitalization / Revenue 0.51x 0.24x 0.13x 0.13x 0.1x 0.09x
EV / Revenue 0.94x 0.62x 0.48x 0.52x 0.46x 0.42x
EV / EBITDA 6.31x 5.05x 3.82x 4.18x 3.55x 3.27x
EV / EBIT 13.4x 11.6x 8.68x 7.23x 5.59x 5.09x
EV / FCF 50.5x 19.1x 25.7x -24x 38.1x 26.5x
FCF Yield 1.98% 5.23% 3.89% -4.17% 2.63% 3.77%
Dividend per Share 2 0.05 0.017 - - - -
Rate of return 2.15% 1.4% - - - -
EPS 2 -0.397 -0.302 -1.348 -0.518 0.102 0.114
Distribution rate -12.6% -5.63% - - - -
Net sales 1 2,808 3,151 3,412 2,760 2,818 2,965
EBITDA 1 418.1 386 426.2 342.9 364.3 380.8
EBIT 1 197.3 168.6 187.7 198 231.3 244.5
Net income 1 -221.8 -163.8 -802.8 -294.3 111 118
Net Debt 1 1,208 1,202 1,202 1,076 1,026 976.8
Reference price 2 2.3300 1.2170 0.6960 0.5815 0.4396 0.4396
Nbr of stocks (in thousands) 613,209 612,818 612,978 612,978 609,237 -
Announcement Date 02/03/23 22/04/24 29/04/25 26/02/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.31x0.46x3.55x-.--% 359M
10.54x5.14x15.54x3.93% 26.44B
15.1x2.72x10.11x2.4% 26.07B
7.59x3.91x8.13x0.83% 23.81B
-42.67x0.34x30.68x-.--% 13.66B
13.39x1.6x8.13x3.15% 8.92B
12.56x1.95x12.62x2.28% 6.59B
9.99x1.95x10.92x2.01% 5.75B
6.87x1.31x4.15x7.99% 5.67B
16.37x4.24x11.85x3.06% 5.33B
Average 5.41x 2.36x 11.57x 2.57% 12.26B
Weighted average by Cap. 5.37x 3.04x 13.00x 2.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mobico Group Plc

Historical PBR trend

Valuation ratios - PBR - Mobico Group Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mobico Group Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mobico Group Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mobico Group Plc
  1. Stock Market
  2. Stocks
  3. NEX Stock
  4. Valuation Mobico Group Plc