Company Valuation: Mobvista Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,461 790.7 560.1 1,623 3,008 2,059 - -
Change - -45.88% -29.16% 189.71% 85.34% -31.53% - -
Enterprise Value (EV) 1,461 790.7 560.1 1,623 3,008 2,059 2,059 2,059
Change - -45.88% -29.16% 189.71% 85.34% -31.53% 0% 0%
P/E -55.5x - - - - 19.2x 12.2x 8.94x
PBR - 3.42x 2.51x 7.53x 10.4x 5.25x 3.7x 2.64x
PEG - - - - - - 0.2x 0.2x
Capitalization / Revenue 1.93x 0.88x 0.53x 1.08x 1.47x 0.81x 0.63x 0.51x
EV / Revenue 0x 0x 0x 0x 0x 0.81x 0.63x 0.51x
EV / EBITDA - - 0x 0x 0x 9.29x 7.01x 5.54x
EV / EBIT - 0x 0x 0x 0x 16.7x 9.83x 6.86x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0159 - - - - 0.07 0.11 0.15
Distribution rate - - - - - - - -
Net sales 1 755.4 894.4 1,054 1,508 2,047 2,556 3,286 4,069
EBITDA 1 - - 105.3 138.3 190.9 221.8 294 371.8
EBIT 1 - 2.245 29.58 37.93 102.5 123.5 209.5 300
Net income 1 - 14.99 21.8 15.74 61.62 112.5 174.2 245.5
Net Debt - - - - - - - -
Reference price 2 0.882 0.519 0.371 1.074 1.963 1.341 1.341 1.341
Nbr of stocks (in thousands) 1,656,063 1,522,386 1,508,890 1,511,417 1,532,117 1,535,352 - -
Announcement Date 31/03/22 30/03/23 15/03/24 31/03/25 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.13B
11.33x0.97x5.76x-.--% 6.14B
62.46x - - - 2.38B
-75.57x - - 4.47% 378M
Average -0.59x 0.97x 5.76x 2.23% 2.76B
Weighted average by Cap. 21.31x 0.97x 5.76x 0.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 1860 Stock
  4. Valuation Mobvista Inc.