Valuation Mobvista Inc.

Stocks

Market Closed - Hong Kong S.E. 12:08:09 17/09/2026 +04			5-day change	1st Jan Change
11.25 ^HKD	+3.88%		+14.68%	-26.37%

08-26	Mobvista Inc. commences an Equity Buyback Plan for 162,161,418 shares, representing 10% of its issued share capital, under the authorization approved on June 12, 2026.	CI
08-24	Mobvista Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,461	790.7	560.1	1,623	3,008	2,326	-	-
Change	-	-45.88%	-29.16%	189.71%	85.34%	-22.68%	-	-
Enterprise Value (EV)	1,461	790.7	560.1	1,623	3,008	2,326	2,326	2,326
Change	-	-45.88%	-29.16%	189.71%	85.34%	-22.68%	0%	0%
P/E	-55.5x	-	-	-	-	27.6x	19.7x	9.86x
PBR	-	3.42x	2.51x	7.53x	10.4x	6.1x	4.47x	3.08x
PEG	-	-	-	-	-	-	0.5x	0x
Capitalization / Revenue	1.93x	0.88x	0.53x	1.08x	1.47x	0.93x	0.73x	0.59x
EV / Revenue	0x	0x	0x	0x	0x	0.93x	0.73x	0.59x
EV / EBITDA	-	-	0x	0x	0x	13.9x	10.7x	6.69x
EV / EBIT	-	0x	0x	0x	0x	19.5x	11.1x	7.68x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0159	-	-	-	-	0.05	0.07	0.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	755.4	894.4	1,054	1,508	2,047	2,505	3,190	3,952
EBITDA ¹	-	-	105.3	138.3	190.9	167	217.8	347.5
EBIT ¹	-	2.245	29.58	37.93	102.5	119	210	303
Net income ¹	-	14.99	21.8	15.74	61.62	96.22	154.4	240.2
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.882	0.519	0.371	1.074	1.963	1.381	1.381	1.381
Nbr of stocks (in thousands)	1,656,063	1,522,386	1,508,890	1,511,417	1,532,117	1,684,580	-	-
Announcement Date	31/03/22	30/03/23	15/03/24	31/03/25	11/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOBVISTA INC.	-	-	-	-	2.33B
DENTSU GROUP INC.	11.28x	0.78x	4.92x	-.--%	6.06B
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD.	96.29x	-	-	-	3.13B
Average	53.78x	0.78x	4.92x	0%	3.84B
Weighted average by Cap.	40.23x	0.78x	4.92x	0%