Valuation Monex Group, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 17/07/2026 +04			5-day change	1st Jan Change
734.00 ^JPY	-3.67%		+2.66%	+0.41%

06-23	Fed hike could push yen to 165 per dollar, ex-BOJ policymaker says	RE
05-12	Monex Group, Inc. Announces Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 8, 2026 and Provides Dividend Guidance for the Second Quarter of Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	174,680	122,286	228,459	178,549	167,074	184,501	-	-
Change	-	-29.99%	86.82%	-21.85%	-6.43%	10.43%	-	-
Enterprise Value (EV)	174,680	188,189	228,459	178,549	167,074	184,501	184,501	184,501
Change	-	7.73%	21.4%	-21.85%	-6.43%	10.43%	0%	0%
P/E	13.1x	37.1x	7.29x	-35.6x	15.4x	17x	15.4x	14.1x
PBR	1.68x	1.23x	1.73x	1.43x	1.33x	1.44x	1.84x	1.81x
PEG	-	-0.5x	0x	0x	-0x	-24.2x	1.4x	1.64x
Capitalization / Revenue	1.97x	1.54x	2.61x	2.42x	2x	2.38x	2.32x	2.27x
EV / Revenue	0x	0x	0x	0x	0x	2.38x	2.32x	2.27x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	22x	17.2x	14.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	15.3	15.7	23	40.3	30.7	30.4	30.5	30.6
Rate of return	2.33%	3.29%	2.59%	5.72%	4.58%	4.14%	4.16%	4.17%
EPS ²	50	12.85	121.7	-19.79	43.41	43.1	47.78	51.88
Distribution rate	30.6%	122%	18.9%	-204%	70.7%	70.5%	63.8%	59%
Net sales ¹	88,783	79,304	87,680	73,814	83,606	77,630	79,477	81,256
EBITDA	-	13,371	-	-	-	-	-	-
EBIT ¹	14,948	4,829	8,310	5,646	8,474	8,399	10,736	12,755
Net income ¹	13,017	3,392	31,293	-5,067	10,914	10,734	11,509	12,186
Net Debt	-	65,903	-	-	-	-	-	-
Reference price ²	656.00	477.00	887.00	704.00	670.00	734.00	734.00	734.00
Nbr of stocks (in thousands)	266,280	256,365	257,564	253,621	249,364	251,364	-	-
Announcement Date	27/04/22	27/04/23	25/04/24	09/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MONEX GROUP, INC.	17.68x	-	-	3.99%	1.17B
MORGAN STANLEY	16.9x	7.33x	-	1.96%	343B
THE GOLDMAN SACHS GROUP, INC.	15.55x	11.03x	-	1.74%	336B
CITIGROUP INC.	11.85x	-	-	1.91%	221B
CHARLES SCHWAB	17.06x	-	-	1.23%	179B
CITIC SECURITIES COMPANY LIMITED	10.91x	1.06x	-	3.08%	59.81B
NOMURA HOLDINGS, INC.	12x	8.43x	-	3.57%	28.95B
CSC FINANCIAL CO., LTD.	7.45x	-	-	3.9%	27.72B
YUANTA FINANCIAL HOLDING CO., LTD.	15.65x	4.99x	-	3.52%	27.55B
LPL FINANCIAL HOLDINGS INC.	17.25x	1.56x	9.96x	0.37%	26.46B
Average	14.23x	5.73x	9.96x	2.53%	125.05B
Weighted average by Cap.	15.04x	8.16x	9.96x	1.93%