Company Valuation: Morguard Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,515 1,240 1,146 1,254 1,239 1,218 - -
Change - -18.17% -7.55% 9.44% -1.24% -1.7% - -
Enterprise Value (EV) 1,515 1,240 1,146 1,254 1,239 1,218 1,218 1,218
Change - -18.17% -7.55% 9.44% -1.24% -1.7% 0% 0%
P/E - - - - - - - -
PBR 0.42x - - - - 0.26x 0.25x 0.24x
PEG - - - - - - - -
Capitalization / Revenue 1.48x - - - 1.1x 1.11x 1.08x 1.05x
EV / Revenue 0x - - - 0x 1.11x 1.08x 1.05x
EV / EBITDA 0x - - - 0x 2.41x 2.31x 2.25x
EV / EBIT - - - - - - - -
EV / FCF 0x 0x 0x 0x - 8.82x 101x 33.8x
FCF Yield 17.5% 20.3% 25.8% 20.7% - 11.3% 0.99% 2.96%
Dividend per Share 2 0.6 0.6 0.6 0.65 0.8 0.8 0.8 0.8
Rate of return 0.44% 0.53% 0.57% 0.56% 0.69% 0.7% 0.7% 0.7%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 1,022 - - - 1,124 1,100 1,128 1,161
EBITDA 1 453.1 - - - 511.1 505 526 542
EBIT - - - - - - - -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 136.46 112.46 105.98 116.32 116.00 114.02 114.02 114.02
Nbr of stocks (in thousands) 11,101 11,022 10,813 10,783 10,678 10,678 - -
Announcement Date 24/02/22 23/02/23 22/02/24 20/02/25 19/02/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 0.7% 861M
58.12x - - - 62.26B
12.5x4.38x11.24x3.85% 39.58B
8.48x1.49x8.31x4.17% 28.22B
18.13x3.98x16.02x1.35% 27.97B
5.67x0.75x1.55x9.12% 27.58B
13.88x3.09x14.79x2.52% 25.59B
9.88x1.93x7.95x4.25% 19.85B
8.18x2.92x6.81x-.--% 19.35B
7.52x0.83x3.03x2.97% 19.24B
Average 15.82x 2.42x 8.71x 3.22% 27.05B
Weighted average by Cap. 21.77x 2.59x 9.15x 3.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Morguard Corporation

Historical PBR trend

Valuation ratios - PBR - Morguard Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Morguard Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Morguard Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Morguard Corporation
  1. Stock Market
  2. Stocks
  3. MRC Stock
  4. Valuation Morguard Corporation